7352.T
TWOSTONE&Sons Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 319.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 19.7B | 18.1B | 14.3B | 10.1B | 6.9B |
| Cost of Revenue | 3.4B | 12.6B | 10.2B | 7.3B | 4.8B |
| Gross Profit | 2.3B | 5.5B | 4.1B | 2.7B | 2.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.7B | 4.7B | 3.6B | 2.4B | 1.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.7B | 4.7B | 3.6B | 2.4B | 1.9B |
| Cost and Expenses | 18.5B | 17.3B | 13.8B | 9.7B | 6.7B |
| Operating Income (EBIT) | 1.2B | 819.0M | 474.0M | 319.0M | 195.0M |
| Non-Operating | |||||
| Interest Income | — | 6.2M | — | — | — |
| Interest Expense | 9.8M | 27.0M | 14.2M | 6.4M | 4.2M |
| Net Interest Income | — | (20.9M) | — | — | — |
| Other Non-Op Income/Expense | (4.5M) | (12.7M) | (29.3M) | (6.5M) | 4.6M |
| Non-Operating Income (excl Interest) | 779.0K | 23.9M | 2.3M | 1.1M | 1.7M |
| EBT (Pre-Tax Income) | 626.4M | 818.1M | 427.8M | 259.4M | 213.4M |
| Income Tax Expense | 259.7M | 288.7M | 239.0M | 89.3M | 78.7M |
| Bottom Line | |||||
| Net Income | 670.0M | 494.0M | 188.0M | 170.0M | 134.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 670.0M | 494.0M | 188.0M | 170.0M | 134.0M |
| Per Share | |||||
| Basic EPS | ¥15 | ¥11 | ¥4 | ¥8 | ¥6 |
| Diluted EPS | ¥15 | ¥10 | ¥4 | ¥7 | ¥6 |
| Revenue Per Share | ¥452 | ¥416 | ¥337 | ¥479 | ¥330 |
| Shares | |||||
| Basic Shares Outstanding | 43.5M | 43.4M | 42.4M | 21.0M | 20.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 858.9M | 515.3M | — | — |
| D&A | — | 39.9M | 41.3M | — | — |
| EBIT | 1.2B | 819.0M | 474.0M | 319.0M | 195.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026