Goodpatch Inc. (7351.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	5.1B	5.1B	3.9B	3.9B	3.7B
Cost of Revenue	534.1M	2.1B	1.8B	1.7B	1.4B
Gross Profit	672.3M	2.9B	2.2B	2.3B	2.3B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	595.0M	2.4B	2.1B	2.0B	1.9B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	595.0M	2.4B	2.1B	2.0B	1.9B
Cost and Expenses	4.6B	4.5B	3.9B	3.6B	3.3B
Operating Income (EBIT)	506.0M	557.0M	34.0M	298.0M	394.0M
Non-Operating
Interest Income	103.0K	4.3M	546.0K	73.0K	26.0K
Interest Expense	538.0K	2.4M	1.5M	1.3M	4.4M
Net Interest Income	(435.0K)	1.9M	(994.0K)	(1.3M)	(4.3M)
Other Non-Op Income/Expense	29.9M	55.5M	12.2M	386.0K	1.3M
Non-Operating Income (excl Interest)	40.3M	59.3M	18.2M	11.9M	12.2M
EBT (Pre-Tax Income)	112.5M	621.2M	47.4M	345.5M	149.2M
Income Tax Expense	51.5M	220.7M	35.9M	129.5M	76.6M
Bottom Line
Net Income	378.0M	407.0M	11.0M	216.0M	72.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	378.0M	407.0M	11.0M	216.0M	72.0M
Per Share
Basic EPS	¥43	¥46	¥1	¥25	¥9
Diluted EPS	¥43	¥46	¥1	¥25	¥9
Revenue Per Share	¥581	¥579	¥434	¥454	¥458
Shares
Basic Shares Outstanding	8.7M	8.8M	9.1M	8.7M	8.1M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	576.4M	54.4M	320.9M	443.7M
D&A	—	19.4M	20.4M	22.9M	49.7M
EBIT	506.0M	557.0M	34.0M	298.0M	394.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026