Mercuria Holdings Co.,Ltd. (7347.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	7.3B	7.2B	5.6B	5.8B	4.6B
Cost of Revenue	—	—	—	—	—
Gross Profit	—	—	—	—	—
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	4.3B	4.2B	3.6B	2.7B	2.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	4.3B	4.2B	3.6B	2.7B	2.3B
Cost and Expenses	4.8B	4.7B	4.6B	4.5B	2.5B
Operating Income (EBIT)	2.5B	2.5B	975.0M	1.3B	2.1B
Non-Operating
Interest Income	13.1M	11.7M	16.0M	34.6M	7.3M
Interest Expense	12.7M	9.3M	4.8M	6.8M	9.5M
Net Interest Income	367.0K	2.5M	11.2M	27.7M	(2.2M)
Other Non-Op Income/Expense	134.5M	38.9M	181.4M	176.5M	152.7M
Non-Operating Income (excl Interest)	74.8M	43.2M	176.3M	166.5M	163.2M
EBT (Pre-Tax Income)	2.6B	2.6B	1.2B	1.5B	2.2B
Income Tax Expense	857.0M	771.6M	551.9M	299.7M	501.6M
Bottom Line
Net Income	1.7B	1.7B	506.0M	1.1B	1.6B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.7B	1.7B	506.0M	1.1B	1.6B
Per Share
Basic EPS	¥88	¥87	¥26	¥54	¥76
Diluted EPS	¥88	—	¥26	¥54	¥76
Revenue Per Share	¥379	¥373	¥288	¥299	¥225
Shares
Basic Shares Outstanding	19.3M	19.3M	19.3M	19.5M	20.4M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	2.5B	2.6B	1.1B	1.4B	2.1B
D&A	78.4M	78.4M	80.2M	70.9M	66.7M
EBIT	2.5B	2.5B	975.0M	1.3B	2.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026