7343.T
Broad-Minded Co.,Ltd.
グロース · 保険業 · 金融（除く銀行） · JP
JPY 1,286.00
−1.61%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.8B | 5.3B | 6.0B | 5.2B | 4.3B |
| Cost of Revenue | 3.8M | 380.4M | 1.0B | 884.1M | 575.8M |
| Gross Profit | 1.2B | 4.9B | 5.0B | 4.3B | 3.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.1B | 4.3B | 4.5B | 3.6B | 3.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.1B | 4.3B | 4.5B | 3.6B | 3.1B |
| Cost and Expenses | 5.1B | 4.7B | 5.5B | 4.5B | 3.7B |
| Operating Income (EBIT) | 762.0M | 623.0M | 519.0M | 722.0M | 618.0M |
| Non-Operating | |||||
| Interest Income | 23.0K | 2.8M | 786.0K | 21.0K | 22.0K |
| Interest Expense | 93.0K | 1.3M | 47.0K | 163.0K | 501.0K |
| Net Interest Income | (70.0K) | 1.5M | 739.0K | (142.0K) | (479.0K) |
| Other Non-Op Income/Expense | 3.1M | 15.0M | 36.3M | 32.8M | 33.2M |
| Non-Operating Income (excl Interest) | 3.5M | 14.6M | 36.4M | 33.5M | 34.6M |
| EBT (Pre-Tax Income) | 109.9M | 609.4M | 287.6M | 681.1M | 758.1M |
| Income Tax Expense | 66.1M | 223.5M | 70.1M | 231.5M | 223.0M |
| Bottom Line | |||||
| Net Income | 419.0M | 394.0M | 231.0M | 447.0M | 535.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 419.0M | 394.0M | 231.0M | 447.0M | 535.0M |
| Per Share | |||||
| Basic EPS | ¥74 | ¥69 | ¥41 | ¥83 | ¥101 |
| Diluted EPS | ¥74 | ¥69 | ¥40 | ¥79 | ¥93 |
| Revenue Per Share | ¥1,023 | ¥926 | ¥1,074 | ¥968 | ¥815 |
| Shares | |||||
| Basic Shares Outstanding | 5.7M | 5.7M | 5.6M | 5.4M | 5.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 703.6M | 587.3M | 750.0M | 638.6M |
| D&A | — | 80.6M | 68.3M | 28.0M | 20.6M |
| EBIT | 762.0M | 623.0M | 519.0M | 722.0M | 618.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026