Solvvy Inc. (7320.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	7.0B	6.7B	5.4B	3.9B	3.3B
Cost of Revenue	452.3M	1.9B	1.4B	1.1B	1.1B
Gross Profit	1.1B	4.8B	4.0B	2.8B	2.2B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	880.3M	3.2B	2.8B	2.0B	1.5B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	880.3M	3.2B	2.8B	2.0B	1.5B
Cost and Expenses	5.5B	5.1B	4.1B	3.2B	2.7B
Operating Income (EBIT)	1.5B	1.6B	1.2B	741.0M	650.0M
Non-Operating
Interest Income	24.8M	61.8M	44.8M	13.2M	11.5M
Interest Expense	6.2M	22.6M	18.1M	15.3M	7.9M
Net Interest Income	18.7M	39.2M	26.7M	(2.1M)	3.6M
Other Non-Op Income/Expense	175.5M	356.6M	271.9M	279.7M	117.0M
Non-Operating Income (excl Interest)	207.2M	557.2M	421.7M	421.9M	232.0M
EBT (Pre-Tax Income)	377.4M	(857.7M)	1.3B	1.0B	756.3M
Income Tax Expense	129.7M	(229.7M)	331.9M	270.0M	209.9M
Bottom Line
Net Income	(230.0M)	(628.0M)	973.0M	751.0M	546.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(230.0M)	(628.0M)	973.0M	751.0M	546.0M
Per Share
Basic EPS	(¥26)	(¥57)	¥194	¥150	¥109
Diluted EPS	(¥26)	—	¥194	¥150	¥108
Revenue Per Share	¥610	¥608	¥1,067	¥781	¥662
Shares
Basic Shares Outstanding	11.5M	11.0M	5.0M	5.0M	5.0M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.8B	1.4B	885.7M	743.6M
D&A	—	228.6M	193.5M	144.7M	93.6M
EBIT	1.5B	1.6B	1.2B	741.0M	650.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026