7317.T
Matsuya R&D Co.,Ltd
グロース · 輸送用機器 · 自動車・輸送機 · JP
JPY 1,103.00
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 9.8B | 9.8B | 9.6B | 8.4B | 7.2B |
| Cost of Revenue | 1.4B | 6.6B | 6.7B | 6.1B | 5.7B |
| Gross Profit | 714.5M | 3.2B | 2.9B | 2.3B | 1.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 256.3M | 1.1B | 954.4M | 1.0B | 846.7M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 256.3M | 1.1B | 954.4M | 1.0B | 846.7M |
| Cost and Expenses | 7.6B | 7.6B | 7.6B | 7.2B | 6.6B |
| Operating Income (EBIT) | 2.1B | 2.1B | 2.0B | 1.3B | 611.0M |
| Non-Operating | |||||
| Interest Income | 170.0K | 16.7M | 7.3M | 3.8M | 9.0M |
| Interest Expense | 6.1M | 32.2M | 28.0M | 32.3M | 43.7M |
| Net Interest Income | (6.0M) | (15.5M) | (20.7M) | (28.5M) | (34.7M) |
| Other Non-Op Income/Expense | 47.9M | 75.4M | 101.4M | 24.3M | 63.5M |
| Non-Operating Income (excl Interest) | 64.3M | 108.5M | 124.7M | 78.4M | 100.7M |
| EBT (Pre-Tax Income) | 504.7M | 2.0B | 2.1B | 1.3B | 671.4M |
| Income Tax Expense | 117.4M | 494.6M | 490.6M | 354.3M | 245.7M |
| Bottom Line | |||||
| Net Income | 1.5B | 1.5B | 1.6B | 953.0M | 425.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.5B | 1.5B | 1.6B | 953.0M | 425.0M |
| Per Share | |||||
| Basic EPS | ¥73 | ¥72 | ¥73 | ¥45 | ¥81 |
| Diluted EPS | ¥73 | ¥72 | ¥73 | ¥44 | ¥80 |
| Revenue Per Share | ¥457 | ¥457 | ¥450 | ¥398 | ¥1,357 |
| Shares | |||||
| Basic Shares Outstanding | 21.4M | 21.4M | 21.3M | 21.2M | 5.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.3B | 2.1B | 1.6B | 879.7M |
| D&A | — | 185.4M | 192.3M | 275.1M | 268.7M |
| EBIT | 2.1B | 2.1B | 2.0B | 1.3B | 611.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026