7314.T
ODAWARA AUTO-MACHINE MFG.CO.,LTD.
スタンダード · 輸送用機器 · 自動車・輸送機 · JP
JPY 1,311.00
+0.08%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.0B | 7.7B | 6.1B | 3.9B | 4.7B |
| Cost of Revenue | 755.7M | 5.8B | 4.0B | 2.4B | 3.6B |
| Gross Profit | 464.7M | 1.9B | 2.1B | 1.5B | 1.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 396.5M | 1.7B | 1.7B | 1.3B | 1.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 396.5M | 1.7B | 1.7B | 1.3B | 1.0B |
| Cost and Expenses | 6.8B | 7.5B | 5.7B | 3.7B | 4.7B |
| Operating Income (EBIT) | 136.0M | 155.0M | 390.0M | 209.0M | 25.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | 44.0K |
| Interest Expense | 6.7M | 25.5M | 20.1M | 3.7M | 3.7M |
| Net Interest Income | — | — | — | (3.7M) | (3.6M) |
| Other Non-Op Income/Expense | (7.8M) | 44.3M | (7.9M) | 12.1M | 5.1M |
| Non-Operating Income (excl Interest) | 216.0K | 2.8M | 2.6M | 22.5M | 12.8M |
| EBT (Pre-Tax Income) | 60.4M | 220.5M | 381.2M | 224.9M | 33.8M |
| Income Tax Expense | 24.2M | 123.9M | 87.8M | 33.3M | 76.4M |
| Bottom Line | |||||
| Net Income | 65.0M | 96.0M | 293.0M | 191.0M | (42.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 65.0M | 96.0M | 293.0M | 191.0M | (42.0M) |
| Per Share | |||||
| Basic EPS | ¥20 | ¥30 | ¥93 | ¥61 | (¥14) |
| Diluted EPS | ¥20 | — | — | — | — |
| Revenue Per Share | ¥2,188 | ¥2,407 | ¥1,933 | ¥1,251 | ¥1,498 |
| Shares | |||||
| Basic Shares Outstanding | 3.2M | 3.2M | 3.2M | 3.1M | 3.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 244.0M | 514.8M | 317.4M | 160.5M |
| D&A | — | 89.0M | 124.8M | 108.4M | 135.5M |
| EBIT | 136.0M | 155.0M | 390.0M | 209.0M | 25.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026