ARAYA INDUSTRIAL CO.,LTD. (7305.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	40.4B	40.4B	42.8B	44.6B	46.4B
Cost of Revenue	8.1B	32.1B	35.1B	—	36.0B
Gross Profit	2.2B	8.3B	7.7B	—	10.4B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	1.6B	6.4B	6.1B	—	5.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	1.6B	6.4B	6.1B	—	5.8B
Cost and Expenses	38.6B	38.6B	41.2B	42.5B	41.8B
Operating Income (EBIT)	1.9B	1.9B	1.6B	2.1B	4.6B
Non-Operating
Interest Income	—	25.0M	19.0M	—	26.0M
Interest Expense	17.0M	86.0M	45.0M	—	34.0M
Net Interest Income	(17.0M)	(61.0M)	(26.0M)	—	(8.0M)
Other Non-Op Income/Expense	130.0M	421.0M	264.0M	—	318.0M
Non-Operating Income (excl Interest)	153.0M	508.0M	412.0M	—	340.0M
EBT (Pre-Tax Income)	623.0M	2.2B	2.9B	2.6B	4.6B
Income Tax Expense	208.0M	694.0M	728.0M	—	1.4B
Bottom Line
Net Income	1.5B	1.5B	2.1B	1.7B	3.1B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.5B	1.5B	2.1B	1.7B	3.1B
Per Share
Basic EPS	¥277	¥160	¥392	¥304	¥550
Diluted EPS	¥277	¥160	—	—	—
Revenue Per Share	¥4,242	¥4,242	¥7,885	¥8,006	¥8,341
Shares
Basic Shares Outstanding	9.5M	9.5M	5.4M	5.6M	5.6M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	2.8B	2.5B	2.9B	5.5B
D&A	—	912.0M	862.0M	826.0M	844.0M
EBIT	1.9B	1.9B	1.6B	2.1B	4.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026