7273.T
IKUYO CO.,LTD.
スタンダード · 輸送用機器 · 自動車・輸送機 · JP
JPY 580.00
−1.36%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 27.3B | 30.1B | 17.7B | 17.4B | 14.6B |
| Cost of Revenue | 5.7B | 25.7B | 15.7B | 14.9B | 12.4B |
| Gross Profit | 1.1B | 4.5B | 2.0B | 2.4B | 2.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 904.5M | 3.9B | 2.0B | 1.7B | 1.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 904.5M | 3.9B | 2.0B | 1.7B | 1.5B |
| Cost and Expenses | 26.7B | 29.6B | 17.7B | 16.6B | 13.9B |
| Operating Income (EBIT) | 599.0M | 540.0M | 39.0M | 712.0M | 695.0M |
| Non-Operating | |||||
| Interest Income | 6.7M | 30.2M | 18.4M | 13.2M | 11.8M |
| Interest Expense | 33.3M | 152.4M | 49.9M | 18.9M | 13.7M |
| Net Interest Income | (26.6M) | (122.2M) | (31.6M) | (5.8M) | (1.9M) |
| Other Non-Op Income/Expense | (56.2M) | (372.8M) | (5.6M) | (4.1M) | 11.2M |
| Non-Operating Income (excl Interest) | 12.7M | 78.6M | 39.1M | 29.6M | 32.2M |
| EBT (Pre-Tax Income) | 4.6B | 5.5B | 49.4M | 647.1M | 697.7M |
| Income Tax Expense | 2.1B | 2.4B | 6.9M | 155.0M | 204.2M |
| Bottom Line | |||||
| Net Income | 3.0B | 2.8B | 44.0M | 488.0M | 493.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.0B | 2.8B | 44.0M | 488.0M | 493.0M |
| Per Share | |||||
| Basic EPS | ¥172 | ¥108 | ¥29 | ¥321 | ¥324 |
| Diluted EPS | ¥172 | ¥108 | ¥29 | — | — |
| Revenue Per Share | ¥1,123 | ¥1,181 | ¥11,514 | ¥11,391 | ¥9,590 |
| Shares | |||||
| Basic Shares Outstanding | 24.3M | 25.5M | 1.5M | 1.5M | 1.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.9B | 2.1B | 2.2B | 1.7B |
| D&A | — | 2.4B | 2.1B | 1.5B | 959.5M |
| EBIT | 599.0M | 540.0M | 39.0M | 712.0M | 695.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026