7255.T
SAKURAI LTD.
スタンダード · 輸送用機器 · 自動車・輸送機 · JP
JPY 512.00
−0.58%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.0B | 4.9B | 5.0B | 5.5B | 4.6B |
| Cost of Revenue | 1.2B | 4.2B | 4.2B | 5.2B | 4.4B |
| Gross Profit | 241.3M | 680.3M | 746.7M | 357.9M | 201.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 140.4M | 538.6M | 583.2M | 621.3M | 618.5M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 140.4M | 538.6M | 583.2M | 621.3M | 618.5M |
| Cost and Expenses | 4.7B | 4.8B | 4.8B | 5.8B | 5.0B |
| Operating Income (EBIT) | 259.0M | 141.0M | 163.0M | (263.0M) | (416.0M) |
| Non-Operating | |||||
| Interest Income | 13.0K | 2.5M | 331.0K | 96.0K | 257.0K |
| Interest Expense | 2.9M | 13.5M | 11.0M | 10.8M | 7.4M |
| Net Interest Income | (2.9M) | (11.0M) | (10.7M) | (10.7M) | (7.1M) |
| Other Non-Op Income/Expense | 14.7M | 126.3M | 61.6M | 149.6M | 126.1M |
| Non-Operating Income (excl Interest) | 38.0M | 160.5M | 121.6M | 185.7M | 164.4M |
| EBT (Pre-Tax Income) | 119.3M | 285.1M | 215.6M | 322.4M | (305.3M) |
| Income Tax Expense | 1.3M | 50.3M | 3.7M | 936.0K | 936.0K |
| Bottom Line | |||||
| Net Income | 333.0M | 234.0M | 211.0M | 321.0M | (306.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 333.0M | 234.0M | 211.0M | 321.0M | (306.0M) |
| Per Share | |||||
| Basic EPS | ¥97 | ¥70 | ¥60 | ¥89 | (¥84) |
| Diluted EPS | ¥97 | ¥70 | — | — | — |
| Revenue Per Share | ¥1,489 | ¥1,474 | ¥1,411 | ¥1,539 | ¥1,259 |
| Shares | |||||
| Basic Shares Outstanding | 3.3M | 3.3M | 3.5M | 3.6M | 3.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 716.0M | 902.2M | 486.0M | 279.6M |
| D&A | — | 575.0M | 739.2M | 749.0M | 695.6M |
| EBIT | 259.0M | 141.0M | 163.0M | (263.0M) | (416.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026