7217.T
TEIN,INC.
スタンダード · 輸送用機器 · 自動車・輸送機 · JP
JPY 457.00
−0.65%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.4B | 5.6B | 5.3B | 4.9B | 5.2B |
| Cost of Revenue | 878.5M | 3.4B | 3.2B | 2.7B | 3.1B |
| Gross Profit | 481.7M | 2.2B | 2.1B | 2.2B | 2.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 424.8M | 1.9B | 1.8B | 1.7B | 1.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 424.8M | 1.9B | 1.8B | 1.7B | 1.5B |
| Cost and Expenses | 5.2B | 5.3B | 5.0B | 4.3B | 4.6B |
| Operating Income (EBIT) | 230.0M | 334.0M | 317.0M | 521.0M | 607.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 2.0M | 8.8M | 11.6M | 15.6M | 17.1M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 1.5M | 122.2M | 74.3M | 147.3M | 53.6M |
| Non-Operating Income (excl Interest) | 5.0M | 18.5M | 63.4M | 44.1M | 37.1M |
| EBT (Pre-Tax Income) | 58.6M | 460.6M | 388.9M | 667.9M | 663.0M |
| Income Tax Expense | 11.8M | 123.8M | 141.2M | 199.1M | 101.1M |
| Bottom Line | |||||
| Net Income | 216.0M | 336.0M | 247.0M | 468.0M | 561.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 216.0M | 336.0M | 247.0M | 468.0M | 561.0M |
| Per Share | |||||
| Basic EPS | ¥32 | ¥34 | ¥49 | ¥90 | ¥108 |
| Diluted EPS | ¥32 | ¥34 | — | — | — |
| Revenue Per Share | ¥545 | ¥564 | ¥1,059 | ¥937 | ¥1,010 |
| Shares | |||||
| Basic Shares Outstanding | 9.9M | 9.9M | 5.0M | 5.2M | 5.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 740.3M | 746.7M | 922.8M | 959.1M |
| D&A | — | 406.3M | 429.7M | 401.8M | 352.1M |
| EBIT | 230.0M | 334.0M | 317.0M | 521.0M | 607.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026