Casa Inc. (7196.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	12.8B	12.8B	12.2B	11.2B	10.3B
Cost of Revenue	1.8B	6.7B	4.8B	5.1B	4.4B
Gross Profit	1.4B	6.1B	7.4B	6.1B	5.8B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	1.5B	6.2B	6.1B	5.4B	5.1B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	1.5B	6.2B	6.1B	5.4B	5.1B
Cost and Expenses	12.8B	12.8B	10.9B	10.4B	9.5B
Operating Income (EBIT)	(63.0M)	(63.0M)	1.3B	786.0M	785.0M
Non-Operating
Interest Income	438.0K	1.2M	78.0K	33.0K	67.0K
Interest Expense	399.0K	3.1M	2.4M	1.8M	426.0K
Net Interest Income	39.0K	(1.9M)	(2.3M)	(1.8M)	(359.0K)
Other Non-Op Income/Expense	30.3M	108.6M	261.2M	179.1M	109.6M
Non-Operating Income (excl Interest)	30.9M	113.4M	266.6M	183.7M	120.2M
EBT (Pre-Tax Income)	82.7M	243.9M	1.1B	980.4M	596.4M
Income Tax Expense	(5.8M)	120.5M	477.0M	375.2M	341.6M
Bottom Line
Net Income	123.0M	123.0M	602.0M	605.0M	254.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	123.0M	123.0M	602.0M	605.0M	254.0M
Per Share
Basic EPS	¥12	¥13	¥60	¥60	¥26
Diluted EPS	¥12	¥13	¥58	¥58	¥25
Revenue Per Share	¥1,300	¥1,300	¥1,206	¥1,119	¥1,034
Shares
Basic Shares Outstanding	9.8M	9.8M	10.1M	10.0M	9.9M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	173.8M	1.5B	858.4M	855.3M
D&A	—	236.8M	239.5M	72.4M	70.3M
EBIT	(63.0M)	(63.0M)	1.3B	786.0M	785.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026