7192.T
Mortgage Service Japan Limited
スタンダード · その他金融業 · 金融（除く銀行） · JP
JPY 657.00
+4.62%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 8.1B | 8.0B | 7.6B | 7.1B | 7.3B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.1B | 4.1B | 4.0B | 3.6B | 3.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 4.1B | 4.1B | 4.0B | 3.6B | 3.7B |
| Cost and Expenses | 6.4B | 6.4B | 6.2B | 5.7B | 5.9B |
| Operating Income (EBIT) | 1.7B | 1.6B | 1.4B | 1.4B | 1.5B |
| Non-Operating | |||||
| Interest Income | 11.3M | 11.3M | 2.2M | 37.0K | 42.0K |
| Interest Expense | 17.0K | 17.0K | 70.0K | 42.0K | 55.0K |
| Net Interest Income | 11.3M | 11.3M | 2.2M | (5.0K) | (13.0K) |
| Other Non-Op Income/Expense | 11.5M | 11.5M | 2.4M | 135.0K | 209.0K |
| Non-Operating Income (excl Interest) | 258.0K | 258.0K | 229.0K | 140.0K | 222.0K |
| EBT (Pre-Tax Income) | 1.7B | 1.6B | 1.4B | 1.3B | 1.5B |
| Income Tax Expense | 521.1M | 489.6M | 423.5M | 467.4M | 513.1M |
| Bottom Line | |||||
| Net Income | 1.2B | 1.1B | 982.0M | 874.0M | 1.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.2B | 1.1B | 982.0M | 874.0M | 1.0B |
| Per Share | |||||
| Basic EPS | ¥79 | ¥74 | ¥67 | ¥59 | ¥68 |
| Diluted EPS | ¥79 | ¥74 | — | — | ¥68 |
| Revenue Per Share | ¥549 | ¥541 | ¥515 | ¥484 | ¥498 |
| Shares | |||||
| Basic Shares Outstanding | 14.7M | 14.7M | 14.7M | 14.7M | 14.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 994.6M | 1.7B | 1.5B | 1.5B | 1.6B |
| D&A | 110.6M | 110.6M | 132.4M | 121.6M | 120.9M |
| EBIT | 1.7B | 1.6B | 1.4B | 1.4B | 1.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026