7191.T
Entrust Inc.
スタンダード · その他金融業 · 金融（除く銀行） · JP
JPY 1,160.00
−0.68%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 12.3B | 12.3B | 10.6B | 9.0B | 6.5B |
| Cost of Revenue | 1.6B | 6.8B | 5.6B | 4.6B | 3.4B |
| Gross Profit | 1.3B | 5.5B | 5.0B | 4.4B | 3.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 661.4M | 2.7B | 2.7B | 2.3B | 1.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 661.4M | 2.7B | 2.7B | 2.3B | 1.5B |
| Cost and Expenses | 9.5B | 9.5B | 8.2B | 6.9B | 4.9B |
| Operating Income (EBIT) | 2.8B | 2.8B | 2.3B | 2.1B | 1.6B |
| Non-Operating | |||||
| Interest Income | 45.0K | 16.8M | 4.1M | 58.0K | 42.0K |
| Interest Expense | — | 85.0K | — | — | — |
| Net Interest Income | — | 16.7M | — | — | — |
| Other Non-Op Income/Expense | 2.5M | 30.2M | 15.7M | (3.4M) | (1.9M) |
| Non-Operating Income (excl Interest) | 2.9M | 14.9M | 12.0M | 5.6M | 4.5M |
| EBT (Pre-Tax Income) | 662.6M | 2.8B | 2.3B | 2.1B | 1.6B |
| Income Tax Expense | 275.6M | 1.1B | 960.1M | 843.6M | 616.2M |
| Bottom Line | |||||
| Net Income | 1.7B | 1.7B | 1.4B | 1.2B | 1.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.7B | 1.7B | 1.4B | 1.2B | 1.0B |
| Per Share | |||||
| Basic EPS | ¥78 | ¥78 | ¥61 | ¥55 | ¥45 |
| Diluted EPS | ¥78 | ¥78 | ¥61 | ¥55 | ¥45 |
| Revenue Per Share | ¥549 | ¥549 | ¥473 | ¥401 | ¥290 |
| Shares | |||||
| Basic Shares Outstanding | 22.4M | 22.4M | 22.4M | 22.4M | 22.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.9B | 2.4B | 2.2B | 1.7B |
| D&A | — | 154.3M | 110.3M | 97.2M | 79.7M |
| EBIT | 2.8B | 2.8B | 2.3B | 2.1B | 1.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026