7185.T
Hirose Tusyo Inc.
スタンダード · 証券･商品先物取引業 · 金融（除く銀行） · JP
JPY 3,920.00
+0.38%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 9.7B | 10.5B | 10.2B | 10.7B | 10.3B |
| Cost of Revenue | — | — | — | 3.8M | 46.6M |
| Gross Profit | — | — | — | 10.7B | 10.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 7.3B | 7.4B | 7.1B | 6.4B | 6.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 7.3B | 7.4B | 7.1B | 6.4B | 6.6B |
| Cost and Expenses | 7.3B | 7.5B | 7.1B | 6.5B | 6.7B |
| Operating Income (EBIT) | 2.4B | 3.0B | 3.1B | 4.3B | 3.6B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 31.0M | 34.0M | 5.5M | (1.3M) | (924.0K) |
| Non-Operating Income (excl Interest) | 7.2M | 5.2M | 320.0K | 377.0K | 580.0K |
| EBT (Pre-Tax Income) | 2.4B | 3.1B | 3.1B | 4.3B | 3.6B |
| Income Tax Expense | 595.4M | 1.0B | 840.9M | 1.3B | 1.2B |
| Bottom Line | |||||
| Net Income | 1.8B | 2.1B | 2.2B | 2.9B | 2.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.8B | 2.1B | 2.2B | 2.9B | 2.4B |
| Per Share | |||||
| Basic EPS | ¥300 | ¥336 | ¥366 | ¥480 | ¥380 |
| Diluted EPS | ¥300 | ¥336 | ¥363 | ¥477 | ¥377 |
| Revenue Per Share | ¥1,591 | ¥1,711 | ¥1,675 | ¥1,759 | ¥1,629 |
| Shares | |||||
| Basic Shares Outstanding | 6.1M | 6.1M | 6.1M | 6.1M | 6.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 976.5M | 3.1B | 3.1B | 4.3B | 3.6B |
| D&A | 50.5M | 45.6M | 51.4M | 45.6M | 49.7M |
| EBIT | 2.4B | 3.0B | 3.1B | 4.3B | 3.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026