7162.T
ASTMAX Co.,Ltd.
スタンダード · 電気･ガス業 · 電気・ガス · JP
JPY 301.00
−2.27%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 21.3B | 25.3B | 20.7B | 14.9B | 11.8B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | — | — | — | — | — |
| Cost and Expenses | 22.3B | 22.6B | 20.8B | 14.2B | 12.5B |
| Operating Income (EBIT) | (1.1B) | 2.6B | (176.0M) | 679.0M | (750.0M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 79.2M | 77.5M | 82.3M | 63.4M | 54.0M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (89.9M) | (101.5M) | 30.7M | (167.5M) | (106.8M) |
| Non-Operating Income (excl Interest) | 5.3M | 6.1M | 1.7M | 1.1M | 3.0M |
| EBT (Pre-Tax Income) | (1.1B) | 2.6B | (134.5M) | 499.5M | (369.4M) |
| Income Tax Expense | (48.6M) | 683.3M | 10.0M | 61.7M | (21.9M) |
| Bottom Line | |||||
| Net Income | (1.0B) | 2.0B | (146.0M) | 445.0M | (357.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.0B) | 2.0B | (146.0M) | 445.0M | (357.0M) |
| Per Share | |||||
| Basic EPS | (¥80) | ¥151 | (¥12) | ¥35 | (¥28) |
| Diluted EPS | (¥80) | ¥151 | — | — | — |
| Revenue Per Share | ¥1,644 | ¥1,944 | ¥1,669 | ¥1,157 | ¥914 |
| Shares | |||||
| Basic Shares Outstanding | 12.9M | 13.0M | 12.4M | 12.8M | 12.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 3.0B | 137.2M | 955.3M | (477.8M) |
| D&A | — | 320.6M | 313.2M | 276.3M | 272.2M |
| EBIT | (1.1B) | 2.6B | (176.0M) | 679.0M | (750.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026