JAPAN CRAFT HOLDINGS CO.,LTD. (7135.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	14.0B	14.0B	15.4B	17.0B	15.7B
Cost of Revenue	1.4B	6.0B	7.1B	7.5B	7.1B
Gross Profit	1.8B	8.1B	8.3B	9.5B	8.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	1.9B	8.0B	9.9B	11.6B	10.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	1.9B	8.0B	9.9B	11.6B	10.8B
Cost and Expenses	13.9B	14.0B	17.0B	19.1B	17.9B
Operating Income (EBIT)	66.0M	65.0M	(1.6B)	(2.1B)	(2.2B)
Non-Operating
Interest Income	1.4M	1.8M	1.2M	980.0K	1.2M
Interest Expense	18.2M	63.9M	37.0M	26.4M	947.0K
Net Interest Income	(16.8M)	(62.1M)	(35.7M)	(25.4M)	211.0K
Other Non-Op Income/Expense	(16.7M)	(61.0M)	(72.9M)	(63.7M)	20.1M
Non-Operating Income (excl Interest)	909.0K	12.9M	26.2M	20.2M	29.2M
EBT (Pre-Tax Income)	(103.7M)	(129.5M)	(2.0B)	(3.2B)	(2.4B)
Income Tax Expense	22.2M	128.5M	114.5M	128.8M	280.1M
Bottom Line
Net Income	(45.0M)	(257.0M)	(2.1B)	(3.3B)	(2.7B)
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(45.0M)	(257.0M)	(2.1B)	(3.3B)	(2.7B)
Per Share
Basic EPS	(¥1)	(¥7)	(¥69)	(¥108)	(¥219)
Diluted EPS	(¥1)	—	—	—	—
Revenue Per Share	¥375	¥376	¥505	¥557	¥1,277
Shares
Basic Shares Outstanding	37.3M	37.3M	30.5M	30.5M	12.3M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	140.7M	(1.5B)	(1.9B)	(2.0B)
D&A	—	75.7M	87.0M	225.2M	182.9M
EBIT	66.0M	65.0M	(1.6B)	(2.1B)	(2.2B)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026