7128.T
UNISOL Holdings Corporation
プライム · 卸売業 · 商社・卸売 · JP
JPY 2,720.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 159.5B | 159.0B | 161.7B | 173.0B | 162.4B |
| Cost of Revenue | 35.0B | 132.9B | 136.1B | 146.0B | 136.1B |
| Gross Profit | 6.7B | 26.2B | 25.7B | 27.0B | 26.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 5.8B | 22.8B | 21.8B | 21.3B | 20.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 5.8B | 22.8B | 21.8B | 21.3B | 20.4B |
| Cost and Expenses | 156.1B | 155.7B | 157.9B | 167.3B | 156.5B |
| Operating Income (EBIT) | 3.4B | 3.4B | 3.9B | 5.7B | 5.9B |
| Non-Operating | |||||
| Interest Income | 41.0M | 145.0M | 90.0M | 77.0M | 46.0M |
| Interest Expense | 2.0M | 10.0M | 16.0M | 29.0M | 14.0M |
| Net Interest Income | 39.0M | 135.0M | 74.0M | 48.0M | 32.0M |
| Other Non-Op Income/Expense | 246.0M | 798.0M | 800.0M | 947.0M | 1.2B |
| Non-Operating Income (excl Interest) | 237.0M | 825.0M | 891.0M | 1.0B | 1.2B |
| EBT (Pre-Tax Income) | 1.2B | 3.5B | 6.9B | 6.9B | 7.1B |
| Income Tax Expense | 507.0M | 1.5B | 2.2B | 2.2B | 2.5B |
| Bottom Line | |||||
| Net Income | 2.0B | 1.9B | 4.6B | 4.7B | 4.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.0B | 1.9B | 4.6B | 4.7B | 4.5B |
| Per Share | |||||
| Basic EPS | ¥82 | ¥80 | ¥191 | ¥188 | ¥179 |
| Diluted EPS | ¥82 | — | — | — | — |
| Revenue Per Share | ¥6,634 | ¥6,659 | ¥6,687 | ¥6,931 | ¥6,413 |
| Shares | |||||
| Basic Shares Outstanding | 24.0M | 23.9M | 24.2M | 25.0M | 25.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 5.1B | 5.6B | 7.3B | 7.4B |
| D&A | — | 1.7B | 1.7B | 1.6B | 1.5B |
| EBIT | 3.4B | 3.4B | 3.9B | 5.7B | 5.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026