SHINKO Inc. (7120.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	19.4B	19.4B	16.9B	16.1B	15.9B
Cost of Revenue	2.6B	14.9B	12.9B	12.4B	12.3B
Gross Profit	871.9M	4.5B	4.0B	3.7B	3.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	950.1M	3.6B	3.3B	3.1B	2.9B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	950.1M	3.6B	3.3B	3.1B	2.9B
Cost and Expenses	18.5B	18.5B	16.2B	15.5B	15.2B
Operating Income (EBIT)	913.0M	913.0M	687.0M	627.0M	752.0M
Non-Operating
Interest Income	—	3.1M	937.0K	111.0K	107.0K
Interest Expense	172.0K	881.0K	453.0K	457.0K	507.0K
Net Interest Income	—	2.2M	484.0K	(346.0K)	(400.0K)
Other Non-Op Income/Expense	4.5M	12.9M	3.9M	7.6M	9.6M
Non-Operating Income (excl Interest)	2.1M	13.8M	9.7M	8.8M	12.5M
EBT (Pre-Tax Income)	(73.6M)	924.1M	675.6M	634.8M	760.1M
Income Tax Expense	6.1M	248.9M	162.7M	224.2M	278.5M
Bottom Line
Net Income	675.0M	675.0M	512.0M	410.0M	481.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	675.0M	675.0M	512.0M	410.0M	481.0M
Per Share
Basic EPS	¥117	¥143	¥296	¥225	¥280
Diluted EPS	¥117	¥143	—	¥224	¥280
Revenue Per Share	¥4,121	¥4,121	¥9,748	¥8,851	¥9,290
Shares
Basic Shares Outstanding	4.7M	4.7M	1.7M	1.8M	1.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.0B	799.0M	702.4M	822.0M
D&A	—	105.8M	112.0M	75.4M	70.0M
EBIT	913.0M	913.0M	687.0M	627.0M	752.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026