7116.T
DAIWA TSUSHIN Co.,Ltd
スタンダード · 卸売業 · 商社・卸売 · JP
JPY 1,180.00
+0.43%Income statement
| Metric | TTM | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 5.4B | 5.2B | 4.9B | 4.8B |
| Cost of Revenue | 769.5M | 3.4B | 3.3B | 3.2B |
| Gross Profit | 449.4M | 1.8B | 1.5B | 1.6B |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 340.5M | 1.3B | 1.3B | 1.2B |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 340.5M | 1.3B | 1.3B | 1.2B |
| Cost and Expenses | 5.0B | 4.8B | 4.7B | 4.4B |
| Operating Income (EBIT) | 481.0M | 453.0M | 234.0M | 394.0M |
| Non-Operating | ||||
| Interest Income | — | — | — | — |
| Interest Expense | 4.9M | 9.4M | 6.3M | 7.4M |
| Net Interest Income | — | — | — | — |
| Other Non-Op Income/Expense | (3.5M) | 6.2M | 7.1M | (23.5M) |
| Non-Operating Income (excl Interest) | 55.0K | 3.1M | 616.0K | 1.6M |
| EBT (Pre-Tax Income) | 87.3M | (188.4M) | 219.4M | 375.3M |
| Income Tax Expense | 32.0M | (24.6M) | 102.1M | 132.5M |
| Bottom Line | ||||
| Net Income | 184.0M | (163.0M) | 117.0M | 242.0M |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 184.0M | (163.0M) | 117.0M | 242.0M |
| Per Share | ||||
| Basic EPS | ¥68 | (¥61) | ¥43 | ¥90 |
| Diluted EPS | ¥68 | — | — | — |
| Revenue Per Share | ¥2,010 | ¥1,936 | ¥1,804 | ¥1,780 |
| Shares | ||||
| Basic Shares Outstanding | 2.7M | 2.7M | 2.7M | 2.7M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | — | 516.4M | 286.8M | 455.0M |
| D&A | — | 63.4M | 52.8M | 61.0M |
| EBIT | 481.0M | 453.0M | 234.0M | 394.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025