7097.T
SAKURASAKU PLUS,Co.,Ltd.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 2,750.00
−0.11%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 18.9B | 18.4B | 17.2B | 13.8B | 12.0B |
| Cost of Revenue | 3.6B | 15.5B | 14.9B | 12.2B | 10.7B |
| Gross Profit | 723.0M | 2.9B | 2.3B | 1.6B | 1.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 419.0M | 1.7B | 1.5B | 1.3B | 1.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 419.0M | 1.7B | 1.5B | 1.3B | 1.3B |
| Cost and Expenses | 17.5B | 17.2B | 16.4B | 13.5B | 12.0B |
| Operating Income (EBIT) | 1.4B | 1.1B | 775.0M | 314.0M | 21.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 12.0M | 61.0M | 50.0M | 44.0M | 43.0M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (36.0M) | (107.0M) | 96.0M | 229.0M | 1.1B |
| Non-Operating Income (excl Interest) | 2.0M | 20.0M | 9.0M | 21.0M | 30.0M |
| EBT (Pre-Tax Income) | 266.0M | 689.0M | 474.0M | 388.0M | 830.0M |
| Income Tax Expense | 92.0M | 79.0M | (131.0M) | 61.0M | 466.0M |
| Bottom Line | |||||
| Net Income | 732.0M | 611.0M | 607.0M | 325.0M | 365.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 732.0M | 611.0M | 607.0M | 325.0M | 365.0M |
| Per Share | |||||
| Basic EPS | ¥168 | ¥140 | ¥138 | ¥72 | ¥82 |
| Diluted EPS | ¥168 | ¥135 | ¥133 | ¥70 | ¥77 |
| Revenue Per Share | ¥4,275 | ¥4,219 | ¥3,900 | ¥3,071 | ¥2,706 |
| Shares | |||||
| Basic Shares Outstanding | 4.4M | 4.4M | 4.4M | 4.5M | 4.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.7B | 1.4B | 866.0M | 528.0M |
| D&A | — | 573.0M | 585.0M | 552.0M | 507.0M |
| EBIT | 1.4B | 1.1B | 775.0M | 314.0M | 21.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026