7089.T
for Startups,Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 1,489.00
+0.61%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.6B | 5.3B | 3.7B | 3.4B | 3.0B |
| Cost of Revenue | 192.8M | 1.1B | 607.4M | 692.8M | 541.1M |
| Gross Profit | 923.3M | 4.2B | 3.1B | 2.7B | 2.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 711.2M | 3.1B | 2.6B | 2.3B | 1.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 711.2M | 3.1B | 2.6B | 2.3B | 1.9B |
| Cost and Expenses | 3.7B | 4.1B | 3.2B | 3.0B | 2.4B |
| Operating Income (EBIT) | 874.0M | 1.1B | 452.0M | 423.0M | 585.0M |
| Non-Operating | |||||
| Interest Income | — | 3.6M | 1.0M | 13.0K | 14.0K |
| Interest Expense | 1.7M | 6.1M | 4.2M | 185.0K | 722.0K |
| Net Interest Income | — | (2.5M) | (3.2M) | (172.0K) | (708.0K) |
| Other Non-Op Income/Expense | (340.0K) | (66.4M) | (3.7M) | 4.9M | 1.6M |
| Non-Operating Income (excl Interest) | — | 10.3M | 4.9M | 11.0M | 4.1M |
| EBT (Pre-Tax Income) | 212.7M | 1.1B | 440.7M | 397.3M | 586.9M |
| Income Tax Expense | 67.6M | 338.0M | 111.8M | 146.6M | 170.3M |
| Bottom Line | |||||
| Net Income | 662.0M | 817.0M | 353.0M | 385.0M | 442.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 662.0M | 817.0M | 353.0M | 385.0M | 442.0M |
| Per Share | |||||
| Basic EPS | ¥170 | ¥124 | ¥100 | ¥108 | ¥125 |
| Diluted EPS | ¥170 | ¥124 | ¥99 | ¥106 | ¥121 |
| Revenue Per Share | ¥698 | ¥800 | ¥1,040 | ¥955 | ¥845 |
| Shares | |||||
| Basic Shares Outstanding | 6.6M | 6.6M | 3.6M | 3.6M | 3.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.2B | 530.0M | 478.7M | 601.8M |
| D&A | — | 43.5M | 78.0M | 55.7M | 16.8M |
| EBIT | 874.0M | 1.1B | 452.0M | 423.0M | 585.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026