Jimoty,Inc. (7082.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	2.0B	1.9B	1.8B	1.8B	1.8B
Cost of Revenue	39.7M	165.6M	183.3M	169.3M	178.7M
Gross Profit	508.5M	1.8B	1.6B	1.6B	1.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	324.3M	1.2B	1.0B	1.1B	1.2B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	324.3M	1.2B	1.0B	1.1B	1.2B
Cost and Expenses	1.4B	1.4B	1.2B	1.2B	1.3B
Operating Income (EBIT)	613.0M	549.0M	559.0M	508.0M	461.0M
Non-Operating
Interest Income	1.6M	2.3M	148.0K	11.0K	10.0K
Interest Expense	1.2M	3.3M	768.0K	928.0K	1.3M
Net Interest Income	401.0K	(969.0K)	(620.0K)	(917.0K)	(1.3M)
Other Non-Op Income/Expense	11.1M	6.0M	4.4M	10.1M	19.8M
Non-Operating Income (excl Interest)	10.8M	8.5M	6.8M	13.3M	22.3M
EBT (Pre-Tax Income)	195.2M	547.4M	563.1M	511.3M	471.2M
Income Tax Expense	48.7M	75.2M	91.5M	77.9M	64.4M
Bottom Line
Net Income	530.0M	472.0M	471.0M	433.0M	406.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	530.0M	472.0M	471.0M	433.0M	406.0M
Per Share
Basic EPS	¥54	¥48	¥95	¥85	¥75
Diluted EPS	¥54	—	¥95	¥84	¥74
Revenue Per Share	¥208	¥195	¥359	¥342	¥333
Shares
Basic Shares Outstanding	9.8M	9.9M	4.9M	5.1M	5.4M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	576.6M	570.6M	507.3M	466.7M
D&A	—	27.6M	11.6M	(665.0K)	5.7M
EBIT	613.0M	549.0M	559.0M	508.0M	461.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026