7081.T
Koyou Rentia Co.,Ltd.
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 1,298.00
−0.31%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 34.6B | 34.7B | 31.9B | 31.0B | 26.2B |
| Cost of Revenue | 5.2B | 20.4B | 19.2B | 18.4B | 14.7B |
| Gross Profit | 3.6B | 14.3B | 12.6B | 12.5B | 11.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.7B | 11.3B | 10.5B | 10.1B | 9.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.7B | 11.3B | 10.5B | 10.1B | 9.1B |
| Cost and Expenses | 31.4B | 31.7B | 29.8B | 28.5B | 23.8B |
| Operating Income (EBIT) | 3.2B | 3.0B | 2.1B | 2.4B | 2.4B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 1.9M | 11.5M | 18.5M | 23.7M | 31.6M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 25.0M | (5.9M) | 52.0M | 34.9M | (9.3M) |
| Non-Operating Income (excl Interest) | 8.9M | 27.8M | 21.7M | 42.3M | 29.5M |
| EBT (Pre-Tax Income) | 895.1M | 3.0B | 2.2B | 2.5B | 2.2B |
| Income Tax Expense | 468.1M | 1.1B | 631.0M | 929.5M | 964.5M |
| Bottom Line | |||||
| Net Income | 2.1B | 1.9B | 1.5B | 1.6B | 1.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.1B | 1.9B | 1.5B | 1.6B | 1.2B |
| Per Share | |||||
| Basic EPS | ¥190 | ¥175 | ¥141 | ¥296 | ¥231 |
| Diluted EPS | ¥190 | ¥171 | ¥138 | ¥290 | ¥228 |
| Revenue Per Share | ¥3,109 | ¥3,137 | ¥2,899 | ¥5,718 | ¥4,839 |
| Shares | |||||
| Basic Shares Outstanding | 11.1M | 11.1M | 11.0M | 5.4M | 5.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 5.2B | 4.2B | 4.2B | 3.9B |
| D&A | — | 2.2B | 2.1B | 1.8B | 1.5B |
| EBIT | 3.2B | 3.0B | 2.1B | 2.4B | 2.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026