7079.T
WDB coco CO.,LTD.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 2,541.00
−0.66%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.0B | 4.8B | 5.3B | 4.6B | 4.1B |
| Cost of Revenue | 822.6M | 3.1B | 3.2B | 2.7B | 2.5B |
| Gross Profit | 435.0M | 1.7B | 2.1B | 1.9B | 1.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 199.9M | 752.9M | 770.8M | 667.8M | 503.4M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 199.9M | 752.9M | 770.8M | 667.8M | 503.4M |
| Cost and Expenses | 4.0B | 3.9B | 4.0B | 3.3B | 3.0B |
| Operating Income (EBIT) | 935.0M | 957.0M | 1.3B | 1.3B | 1.1B |
| Non-Operating | |||||
| Interest Income | — | 7.4M | 1.7M | 31.0K | 18.0K |
| Interest Expense | 35.0K | 257.0K | 145.0K | 140.0K | 157.0K |
| Net Interest Income | — | 7.1M | 1.6M | (109.0K) | (139.0K) |
| Other Non-Op Income/Expense | (8.0K) | 7.2M | 3.4M | 274.0K | 2.1M |
| Non-Operating Income (excl Interest) | — | 114.0K | 1.8M | 383.0K | 2.2M |
| EBT (Pre-Tax Income) | 235.1M | 964.5M | 1.3B | 1.3B | 1.1B |
| Income Tax Expense | 71.6M | 285.1M | 396.6M | 415.1M | 344.1M |
| Bottom Line | |||||
| Net Income | 711.0M | 679.0M | 912.0M | 857.0M | 743.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 711.0M | 679.0M | 912.0M | 857.0M | 743.0M |
| Per Share | |||||
| Basic EPS | ¥296 | ¥282 | ¥380 | ¥357 | ¥311 |
| Diluted EPS | ¥296 | ¥282 | — | ¥356 | ¥309 |
| Revenue Per Share | ¥2,069 | ¥2,002 | ¥2,215 | ¥1,912 | ¥1,703 |
| Shares | |||||
| Basic Shares Outstanding | 2.4M | 2.4M | 2.4M | 2.4M | 2.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.0B | 1.4B | 1.3B | 1.1B |
| D&A | — | 56.7M | 55.7M | 33.0M | 31.9M |
| EBIT | 935.0M | 957.0M | 1.3B | 1.3B | 1.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026