7069.T
CyberBuzz,Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 544.00
+2.26%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.1B | 7.1B | 7.5B | 5.8B | 4.3B |
| Cost of Revenue | 1.2B | 4.4B | 4.6B | 3.2B | 2.2B |
| Gross Profit | 779.8M | 2.7B | 2.9B | 2.5B | 2.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 602.9M | 2.3B | 4.6B | 2.1B | 2.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 602.9M | 2.3B | 4.6B | 2.1B | 2.0B |
| Cost and Expenses | 6.7B | 6.8B | 9.2B | 5.4B | 4.1B |
| Operating Income (EBIT) | 414.0M | 349.0M | (1.7B) | 391.0M | 143.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 5.7M | 14.6M | 8.3M | 2.3M | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (6.9M) | (4.7M) | 7.4M | 20.7M | 27.8M |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 131.8M | 400.6M | (1.8B) | 347.6M | 177.3M |
| Income Tax Expense | 31.6M | 14.6M | 168.4M | 142.1M | 91.6M |
| Bottom Line | |||||
| Net Income | 412.0M | 385.0M | (2.0B) | 205.0M | 85.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 412.0M | 385.0M | (2.0B) | 205.0M | 85.0M |
| Per Share | |||||
| Basic EPS | ¥102 | ¥96 | (¥488) | ¥52 | ¥22 |
| Diluted EPS | ¥102 | ¥96 | — | ¥51 | ¥21 |
| Revenue Per Share | ¥1,775 | ¥1,772 | ¥1,864 | ¥1,459 | ¥1,103 |
| Shares | |||||
| Basic Shares Outstanding | 4.0M | 4.0M | 4.0M | 3.9M | 3.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 434.7M | (1.6B) | 488.5M | 168.4M |
| D&A | — | 85.7M | 101.7M | 97.5M | 25.4M |
| EBIT | 414.0M | 349.0M | (1.7B) | 391.0M | 143.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026