7068.T
Feedforce Group Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 595.00
−2.30%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.7B | 4.4B | 4.2B | 4.0B | 3.0B |
| Cost of Revenue | 338.0M | 1.3B | 1.4B | 1.4B | 904.0M |
| Gross Profit | 860.0M | 3.1B | 2.8B | 2.6B | 2.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 377.0M | 1.5B | 1.6B | 1.6B | 1.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 377.0M | 1.5B | 1.6B | 1.6B | 1.2B |
| Cost and Expenses | 2.8B | 2.8B | 3.0B | 2.9B | 2.1B |
| Operating Income (EBIT) | 1.8B | 1.6B | 1.2B | 1.0B | 930.0M |
| Non-Operating | |||||
| Interest Income | 3.0M | 1.0M | — | — | — |
| Interest Expense | 6.0M | 24.0M | 14.0M | 17.0M | 16.0M |
| Net Interest Income | (3.0M) | (23.0M) | (14.0M) | (17.0M) | (16.0M) |
| Other Non-Op Income/Expense | (5.0M) | (66.0M) | (72.0M) | (10.0M) | (17.0M) |
| Non-Operating Income (excl Interest) | — | 2.0M | 8.0M | 21.0M | 9.0M |
| EBT (Pre-Tax Income) | 506.0M | 1.4B | 1.0B | 458.0M | 918.0M |
| Income Tax Expense | 170.0M | 444.0M | 546.0M | 432.0M | 320.0M |
| Bottom Line | |||||
| Net Income | 1.3B | 1.0B | 473.0M | 112.0M | 602.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.3B | 1.0B | 473.0M | 112.0M | 602.0M |
| Per Share | |||||
| Basic EPS | ¥53 | ¥40 | ¥18 | ¥4 | ¥23 |
| Diluted EPS | ¥53 | ¥39 | ¥18 | ¥4 | ¥23 |
| Revenue Per Share | ¥190 | ¥173 | ¥163 | ¥153 | ¥116 |
| Shares | |||||
| Basic Shares Outstanding | 24.5M | 25.3M | 26.0M | 26.0M | 26.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.7B | 1.4B | 1.2B | 1.1B |
| D&A | — | 149.0M | 146.0M | 133.0M | 127.0M |
| EBIT | 1.8B | 1.6B | 1.2B | 1.0B | 930.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026