7066.T
Peers Co.,Ltd.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 490.00
+14.75%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.3B | 6.1B | 6.2B | 5.6B | 3.8B |
| Cost of Revenue | 1.2B | 4.4B | 4.6B | 4.1B | 2.8B |
| Gross Profit | 488.0M | 1.7B | 1.6B | 1.5B | 982.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 347.4M | 1.2B | 1.2B | 1.1B | 927.3M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 347.4M | 1.2B | 1.2B | 1.1B | 927.3M |
| Cost and Expenses | 5.7B | 5.5B | 5.7B | 5.2B | 3.7B |
| Operating Income (EBIT) | 595.0M | 559.0M | 480.0M | 426.0M | 55.0M |
| Non-Operating | |||||
| Interest Income | 536.0K | — | — | — | — |
| Interest Expense | 3.6M | 15.0M | 18.5M | 35.6M | 20.3M |
| Net Interest Income | (3.1M) | — | — | — | — |
| Other Non-Op Income/Expense | (2.9M) | (61.6M) | (27.9M) | (18.6M) | 16.6M |
| Non-Operating Income (excl Interest) | 242.0K | 3.2M | 624.0K | 5.0M | 5.4M |
| EBT (Pre-Tax Income) | 137.2M | 525.1M | 593.0M | 211.7M | (122.1M) |
| Income Tax Expense | 48.1M | 92.7M | 7.8M | (107.5M) | (20.1M) |
| Bottom Line | |||||
| Net Income | 427.0M | 432.0M | 585.0M | 319.0M | (101.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 427.0M | 432.0M | 585.0M | 319.0M | (101.0M) |
| Per Share | |||||
| Basic EPS | ¥46 | ¥47 | ¥61 | ¥35 | (¥22) |
| Diluted EPS | ¥46 | ¥45 | ¥58 | ¥33 | — |
| Revenue Per Share | ¥695 | ¥665 | ¥649 | ¥613 | ¥816 |
| Shares | |||||
| Basic Shares Outstanding | 9.0M | 9.2M | 9.6M | 9.2M | 4.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 647.9M | 549.4M | 528.3M | 151.8M |
| D&A | — | 88.9M | 69.4M | 102.3M | 96.8M |
| EBIT | 595.0M | 559.0M | 480.0M | 426.0M | 55.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026