7062.T
Fureasu Co.,Ltd.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 687.00
−0.43%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 8.2B | 7.6B | 7.6B | 5.7B | 4.6B |
| Cost of Revenue | 1.4B | 4.2B | 4.3B | 3.0B | 2.3B |
| Gross Profit | 1.0B | 3.5B | 3.2B | 2.7B | 2.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.0B | 3.2B | 3.3B | 2.6B | 2.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.0B | 3.2B | 3.3B | 2.6B | 2.2B |
| Cost and Expenses | 8.0B | 7.3B | 7.7B | 5.6B | 4.6B |
| Operating Income (EBIT) | 155.0M | 293.0M | (105.0M) | 110.0M | 14.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 43.0M | 100.1M | 102.3M | 38.9M | 13.6M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (31.7M) | 44.8M | (60.5M) | 16.0M | 56.1M |
| Non-Operating Income (excl Interest) | 3.1M | 14.1M | 14.1M | 6.9M | 9.7M |
| EBT (Pre-Tax Income) | (44.1M) | 643.0M | (141.8M) | 123.6M | 89.6M |
| Income Tax Expense | 26.6M | 134.1M | 102.8M | 65.3M | 58.0M |
| Bottom Line | |||||
| Net Income | 338.0M | 508.0M | (244.0M) | 58.0M | 31.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 338.0M | 508.0M | (244.0M) | 58.0M | 31.0M |
| Per Share | |||||
| Basic EPS | ¥129 | ¥196 | (¥104) | ¥25 | ¥13 |
| Diluted EPS | ¥129 | ¥196 | — | ¥25 | ¥13 |
| Revenue Per Share | ¥3,163 | ¥2,944 | ¥3,214 | ¥2,427 | ¥1,951 |
| Shares | |||||
| Basic Shares Outstanding | 2.6M | 2.6M | 2.4M | 2.4M | 2.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 451.4M | 90.7M | 222.0M | 86.4M |
| D&A | — | 158.4M | 195.7M | 112.0M | 72.4M |
| EBIT | 155.0M | 293.0M | (105.0M) | 110.0M | 14.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026