7058.T
Kyoei Security Service Co.,Ltd.
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 2,969.00
−0.07%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 10.4B | 10.1B | 9.4B | 8.0B | 8.0B |
| Cost of Revenue | 2.1B | 7.8B | 7.3B | 6.1B | 5.7B |
| Gross Profit | 722.6M | 2.4B | 2.1B | 1.9B | 2.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 424.9M | 1.9B | 1.8B | 1.4B | 1.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 424.9M | 1.9B | 1.8B | 1.4B | 1.3B |
| Cost and Expenses | 9.7B | 9.6B | 9.0B | 7.5B | 7.0B |
| Operating Income (EBIT) | 663.0M | 484.0M | 309.0M | 489.0M | 971.0M |
| Non-Operating | |||||
| Interest Income | 117.0K | 835.0K | 86.0K | 66.0K | 156.0K |
| Interest Expense | 844.0K | 4.1M | 4.6M | 801.0K | 916.0K |
| Net Interest Income | (727.0K) | (3.3M) | (4.6M) | (735.0K) | (760.0K) |
| Other Non-Op Income/Expense | 9.4M | 57.6M | 78.8M | 42.1M | 81.5M |
| Non-Operating Income (excl Interest) | 10.2M | 78.2M | 109.3M | 63.7M | 108.8M |
| EBT (Pre-Tax Income) | 310.4M | 188.8M | 396.9M | 616.7M | 1.1B |
| Income Tax Expense | 124.0M | 227.5M | 148.3M | 165.6M | 313.7M |
| Bottom Line | |||||
| Net Income | 90.0M | (38.0M) | 248.0M | 451.0M | 736.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 90.0M | (38.0M) | 248.0M | 451.0M | 736.0M |
| Per Share | |||||
| Basic EPS | ¥62 | (¥27) | ¥171 | ¥311 | ¥509 |
| Diluted EPS | ¥62 | — | ¥170 | ¥310 | ¥505 |
| Revenue Per Share | ¥7,186 | ¥6,978 | ¥6,452 | ¥5,533 | ¥5,522 |
| Shares | |||||
| Basic Shares Outstanding | 1.4M | 1.4M | 1.4M | 1.4M | 1.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 504.7M | 340.2M | 518.1M | 991.9M |
| D&A | — | 20.7M | 31.2M | 29.1M | 20.9M |
| EBIT | 663.0M | 484.0M | 309.0M | 489.0M | 971.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025