7050.T
FRONTIER INTERNATIONAL INC.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 1,424.00
−1.11%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 26.2B | 20.3B | 16.9B | 17.0B | 25.1B |
| Cost of Revenue | 4.6B | 16.4B | 13.5B | 12.9B | 19.9B |
| Gross Profit | 1.1B | 3.9B | 3.5B | 4.1B | 5.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 815.8M | 2.6B | 2.3B | 2.2B | 2.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 815.8M | 2.6B | 2.3B | 2.2B | 2.2B |
| Cost and Expenses | 24.2B | 19.1B | 15.7B | 15.2B | 22.0B |
| Operating Income (EBIT) | 2.0B | 1.3B | 1.2B | 1.9B | 3.1B |
| Non-Operating | |||||
| Interest Income | 142.0K | 2.6M | 1.9M | 242.0K | 594.0K |
| Interest Expense | 834.0K | 3.6M | 1.1M | — | — |
| Net Interest Income | (692.0K) | (1.1M) | 799.0K | — | — |
| Other Non-Op Income/Expense | 970.0K | (10.5M) | 22.1M | (10.4M) | 50.9M |
| Non-Operating Income (excl Interest) | 2.7M | 37.5M | 27.9M | 5.9M | 53.0M |
| EBT (Pre-Tax Income) | 225.8M | 1.4B | 825.0M | 2.0B | 3.2B |
| Income Tax Expense | 76.8M | 496.7M | 338.7M | 679.7M | 1.1B |
| Bottom Line | |||||
| Net Income | 1.1B | 876.0M | 488.0M | 1.3B | 2.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.1B | 876.0M | 488.0M | 1.3B | 2.1B |
| Per Share | |||||
| Basic EPS | ¥255 | ¥197 | ¥110 | ¥289 | ¥469 |
| Diluted EPS | ¥255 | — | ¥110 | ¥288 | ¥468 |
| Revenue Per Share | ¥5,878 | ¥4,570 | ¥3,808 | ¥3,782 | ¥5,557 |
| Shares | |||||
| Basic Shares Outstanding | 4.4M | 4.4M | 4.4M | 4.5M | 4.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.3B | 1.2B | 1.9B | 3.2B |
| D&A | — | 25.1M | 23.2M | 22.9M | 20.5M |
| EBIT | 2.0B | 1.3B | 1.2B | 1.9B | 3.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026