7049.T
SHIKIGAKU.Co.,Ltd.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 800.00
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.5B | 6.5B | 5.4B | 4.8B | 4.5B |
| Cost of Revenue | 389.6M | 2.2B | 1.6B | 1.4B | 1.0B |
| Gross Profit | 929.8M | 4.4B | 3.7B | 3.4B | 3.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 882.6M | 3.9B | 3.4B | 3.5B | 3.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 882.6M | 3.9B | 3.4B | 3.5B | 3.5B |
| Cost and Expenses | 6.0B | 6.0B | 5.0B | 4.9B | 4.5B |
| Operating Income (EBIT) | 491.0M | 491.0M | 330.0M | (113.0M) | (57.0M) |
| Non-Operating | |||||
| Interest Income | 260.0K | — | 1.0M | 26.0K | 20.0K |
| Interest Expense | 953.0K | 2.8M | 4.5M | 5.2M | 3.7M |
| Net Interest Income | (693.0K) | — | (3.5M) | (5.1M) | (3.7M) |
| Other Non-Op Income/Expense | 13.5M | 7.8M | 25.7M | 2.0M | (15.6M) |
| Non-Operating Income (excl Interest) | 19.2M | 10.9M | 36.2M | 13.1M | 13.1M |
| EBT (Pre-Tax Income) | 60.7M | 338.5M | 569.6M | (109.3M) | (298.1M) |
| Income Tax Expense | (18.6M) | 132.3M | 217.4M | 19.6M | 60.3M |
| Bottom Line | |||||
| Net Income | 294.0M | 294.0M | 426.0M | (97.0M) | (252.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 294.0M | 294.0M | 426.0M | (97.0M) | (252.0M) |
| Per Share | |||||
| Basic EPS | ¥35 | ¥35 | ¥50 | (¥11) | (¥31) |
| Diluted EPS | ¥35 | ¥35 | ¥50 | — | — |
| Revenue Per Share | ¥777 | ¥777 | ¥630 | ¥550 | ¥551 |
| Shares | |||||
| Basic Shares Outstanding | 8.4M | 8.4M | 8.5M | 8.8M | 8.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 555.2M | 394.8M | (58.4M) | (16.6M) |
| D&A | — | 64.2M | 64.8M | 54.6M | 40.4M |
| EBIT | 491.0M | 491.0M | 330.0M | (113.0M) | (57.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026