7047.T
PORT INC.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 2,100.00
−1.91%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 27.0B | 29.1B | 22.0B | 16.6B | 11.4B |
| Cost of Revenue | 2.1B | 8.3B | 3.1B | 2.8B | 2.0B |
| Gross Profit | 4.5B | 20.8B | 18.8B | 13.8B | 9.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.7B | 17.1B | 16.1B | 11.7B | 7.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 76.0M | 71.0M | 49.0M | 50.0M | 95.0M |
| Total Operating Expenses | 3.8B | 17.2B | 16.2B | 11.8B | 7.7B |
| Cost and Expenses | 23.0B | 25.0B | 19.0B | 14.2B | 9.7B |
| Operating Income (EBIT) | 4.0B | 4.1B | 3.0B | 2.4B | 1.7B |
| Non-Operating | |||||
| Interest Income | 1.0M | 85.0M | 28.0M | — | 11.0M |
| Interest Expense | 19.0M | 155.0M | 83.0M | 72.0M | 51.0M |
| Net Interest Income | (18.0M) | (70.0M) | (55.0M) | (72.0M) | (40.0M) |
| Other Non-Op Income/Expense | 43.0M | 418.0M | 319.0M | 316.0M | 64.0M |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 812.0M | 4.0B | 2.9B | 2.3B | 1.7B |
| Income Tax Expense | 239.0M | 1.2B | 1.1B | 800.0M | 426.0M |
| Bottom Line | |||||
| Net Income | 2.7B | 2.7B | 1.9B | 1.5B | 1.1B |
| Earnings from Cont. Ops | 572.0M | 2.8B | 1.9B | — | — |
| Earnings from Discont. Ops | — | — | 8.0M | — | — |
| Bottom Line Net Income | 2.8B | 2.8B | 1.9B | 1.5B | 1.2B |
| Per Share | |||||
| Basic EPS | ¥206 | ¥206 | ¥143 | ¥118 | ¥97 |
| Diluted EPS | ¥206 | ¥206 | ¥140 | ¥114 | ¥93 |
| Revenue Per Share | ¥2,049 | ¥2,212 | ¥1,658 | ¥1,350 | ¥1,021 |
| Shares | |||||
| Basic Shares Outstanding | 13.2M | 13.2M | 13.2M | 12.3M | 11.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 1.0B | 5.3B | 3.7B | 3.0B | 2.0B |
| D&A | 217.0M | 1.2B | 669.0M | 548.0M | 299.0M |
| EBIT | 4.0B | 4.1B | 3.0B | 2.4B | 1.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026