7042.T
ACCESS GROUP HOLDINGS CO.,LTD.
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 690.00
−1.85%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.7B | 4.0B | 3.6B | 3.5B | 1.9B |
| Cost of Revenue | 533.8M | 2.1B | 1.9B | 1.9B | 1.1B |
| Gross Profit | 510.3M | 1.8B | 1.7B | 1.6B | 771.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 391.5M | 1.6B | 1.5B | 1.5B | 714.2M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 391.5M | 1.6B | 1.5B | 1.5B | 714.2M |
| Cost and Expenses | 3.5B | 3.7B | 3.4B | 3.4B | 1.8B |
| Operating Income (EBIT) | 224.0M | 231.0M | 230.0M | 88.0M | 57.0M |
| Non-Operating | |||||
| Interest Income | 171.0K | 1.1M | 306.0K | 22.0K | 8.0K |
| Interest Expense | 1.9M | 7.7M | 8.9M | 14.1M | 8.4M |
| Net Interest Income | (1.7M) | (6.6M) | (8.6M) | (14.1M) | (8.4M) |
| Other Non-Op Income/Expense | (1.8M) | (10.2M) | (14.7M) | (15.1M) | (11.7M) |
| Non-Operating Income (excl Interest) | 149.0K | 1.3M | 1.1M | 1.5M | 2.2M |
| EBT (Pre-Tax Income) | 117.0M | 221.2M | 211.8M | 73.6M | 45.5M |
| Income Tax Expense | 37.5M | 58.7M | 23.1M | (53.5M) | 1.6M |
| Bottom Line | |||||
| Net Income | 169.0M | 162.0M | 188.0M | 127.0M | 43.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 169.0M | 162.0M | 188.0M | 127.0M | 43.0M |
| Per Share | |||||
| Basic EPS | ¥55 | ¥50 | ¥65 | ¥95 | ¥35 |
| Diluted EPS | ¥55 | ¥50 | — | — | ¥35 |
| Revenue Per Share | ¥1,161 | ¥1,219 | ¥1,239 | ¥2,576 | ¥1,571 |
| Shares | |||||
| Basic Shares Outstanding | 3.2M | 3.2M | 2.9M | 1.3M | 1.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 244.7M | 237.3M | 92.5M | 59.5M |
| D&A | — | 13.7M | 7.3M | 4.5M | 2.5M |
| EBIT | 224.0M | 231.0M | 230.0M | 88.0M | 57.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026