7041.T
CRG HOLDINGS CO.,LTD.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 359.00
+0.84%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 16.3B | 16.4B | 17.1B | 20.8B | 21.4B |
| Cost of Revenue | 3.3B | 12.3B | 13.3B | 16.8B | 17.3B |
| Gross Profit | 1.1B | 4.1B | 3.8B | 4.0B | 4.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 939.8M | 3.8B | 3.7B | 3.9B | 3.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 939.8M | 3.8B | 3.7B | 3.9B | 3.6B |
| Cost and Expenses | 16.0B | 16.1B | 17.0B | 20.7B | 20.9B |
| Operating Income (EBIT) | 293.0M | 279.0M | 90.0M | 113.0M | 483.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 19.1M | 67.4M | 20.1M | 8.1M | 4.5M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (12.4M) | (68.5M) | (46.0M) | (5.8M) | (19.9M) |
| Non-Operating Income (excl Interest) | 2.1M | 713.0K | 1.3M | 2.5M | 479.0K |
| EBT (Pre-Tax Income) | 111.9M | 238.3M | (152.5M) | 107.5M | 463.9M |
| Income Tax Expense | 77.4M | 85.1M | 217.0M | 62.2M | 176.5M |
| Bottom Line | |||||
| Net Income | 107.0M | 153.0M | (369.0M) | 44.0M | 287.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 107.0M | 153.0M | (369.0M) | 44.0M | 287.0M |
| Per Share | |||||
| Basic EPS | ¥19 | ¥28 | (¥67) | ¥8 | ¥52 |
| Diluted EPS | ¥19 | ¥28 | — | ¥8 | ¥52 |
| Revenue Per Share | ¥2,935 | ¥2,970 | ¥3,105 | ¥3,796 | ¥3,900 |
| Shares | |||||
| Basic Shares Outstanding | 5.6M | 5.5M | 5.5M | 5.5M | 5.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 411.3M | 165.5M | 189.7M | 544.7M |
| D&A | — | 132.3M | 75.5M | 76.7M | 61.7M |
| EBIT | 293.0M | 279.0M | 90.0M | 113.0M | 483.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026