7034.T
Prored Partners CO.,LTD.
プライム · サービス業 · 情報通信・サービスその他 · JP
JPY 342.00
−1.16%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 13.3B | 12.3B | 3.2B | 2.7B | 2.7B |
| Cost of Revenue | 854.3M | 4.8B | 2.1B | 2.0B | 1.4B |
| Gross Profit | 1.0B | 7.5B | 1.1B | 763.1M | 1.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 401.7M | 2.6B | 1.2B | 1.1B | 1.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 401.7M | 2.6B | 1.2B | 1.1B | 1.5B |
| Cost and Expenses | 7.5B | 7.4B | 3.3B | 3.1B | 2.9B |
| Operating Income (EBIT) | 5.7B | 4.9B | (90.0M) | (372.0M) | (148.0M) |
| Non-Operating | |||||
| Interest Income | — | 8.1M | 759.0K | 232.0K | 160.0K |
| Interest Expense | 2.2M | 8.6M | 5.1M | 3.5M | 1.6M |
| Net Interest Income | — | (515.0K) | (4.4M) | (3.3M) | (1.5M) |
| Other Non-Op Income/Expense | (29.6M) | 2.3M | 1.4B | 4.8B | (60.1M) |
| Non-Operating Income (excl Interest) | 266.0K | 13.4M | 1.6B | 5.1B | 198.4M |
| EBT (Pre-Tax Income) | 606.1M | 5.0B | 1.3B | 4.6B | (995.5M) |
| Income Tax Expense | 75.7M | 269.0M | 81.8M | 87.6M | 112.2M |
| Bottom Line | |||||
| Net Income | 512.0M | 205.0M | 319.0M | 818.0M | (871.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 512.0M | 205.0M | 319.0M | 818.0M | (871.0M) |
| Per Share | |||||
| Basic EPS | ¥47 | ¥19 | ¥29 | ¥75 | (¥80) |
| Diluted EPS | ¥47 | — | — | — | — |
| Revenue Per Share | ¥1,214 | ¥1,127 | ¥294 | ¥249 | ¥249 |
| Shares | |||||
| Basic Shares Outstanding | 10.9M | 10.9M | 10.9M | 10.9M | 10.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 5.0B | (53.0M) | (341.6M) | (97.5M) |
| D&A | — | 103.0M | 37.0M | 30.4M | 50.5M |
| EBIT | 5.7B | 4.9B | (90.0M) | (372.0M) | (148.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026