7022.T
Sanoyas Holdings Corporation
スタンダード · 機械 · 機械 · JP
JPY 322.00
+0.63%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 26.8B | 26.8B | 25.0B | 23.4B | 20.1B |
| Cost of Revenue | 3.7B | 19.3B | 18.8B | 18.0B | 15.2B |
| Gross Profit | 1.1B | 7.5B | 6.2B | 5.3B | 4.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.5B | 5.8B | 5.2B | 4.8B | 4.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.5B | 5.8B | 5.2B | 4.8B | 4.8B |
| Cost and Expenses | 25.2B | 25.2B | 23.9B | 22.8B | 20.1B |
| Operating Income (EBIT) | 1.7B | 1.7B | 1.1B | 509.0M | 95.0M |
| Non-Operating | |||||
| Interest Income | 3.0M | 4.0M | 3.0M | 3.0M | 2.0M |
| Interest Expense | 41.0M | 157.0M | 118.0M | 96.0M | 113.0M |
| Net Interest Income | (38.0M) | (153.0M) | (115.0M) | (93.0M) | (111.0M) |
| Other Non-Op Income/Expense | 98.0M | (24.0M) | 8.0M | 126.0M | 299.0M |
| Non-Operating Income (excl Interest) | 137.0M | 229.0M | 183.0M | 237.0M | 446.0M |
| EBT (Pre-Tax Income) | (301.0M) | 1.7B | 1.1B | 775.0M | 466.0M |
| Income Tax Expense | 13.0M | 227.0M | (118.0M) | 315.0M | 41.0M |
| Bottom Line | |||||
| Net Income | 1.4B | 1.4B | 1.2B | 459.0M | 425.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.4B | 1.4B | 1.2B | 459.0M | 425.0M |
| Per Share | |||||
| Basic EPS | ¥43 | ¥43 | ¥36 | ¥14 | ¥13 |
| Diluted EPS | ¥43 | ¥43 | ¥35 | ¥14 | ¥13 |
| Revenue Per Share | ¥803 | ¥803 | ¥752 | ¥694 | ¥605 |
| Shares | |||||
| Basic Shares Outstanding | 33.4M | 33.4M | 33.2M | 33.6M | 33.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.4B | 1.9B | 1.2B | 777.0M |
| D&A | — | 725.0M | 794.0M | 735.0M | 682.0M |
| EBIT | 1.7B | 1.7B | 1.1B | 509.0M | 95.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026