7018.T
Naikai Zosen Corporation
スタンダード · 輸送用機器 · 自動車・輸送機 · JP
JPY 12,550.00
+4.24%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 47.0B | 47.0B | 44.6B | 46.4B | 37.6B |
| Cost of Revenue | 9.4B | 42.6B | 42.0B | 42.0B | 35.7B |
| Gross Profit | 752.0M | 4.4B | 2.6B | 4.4B | 1.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 325.0M | 1.3B | 1.2B | 1.2B | 1.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 325.0M | 1.3B | 1.2B | 1.2B | 1.2B |
| Cost and Expenses | 43.9B | 43.9B | 43.2B | 43.2B | 36.9B |
| Operating Income (EBIT) | 3.1B | 3.1B | 1.4B | 3.2B | 765.0M |
| Non-Operating | |||||
| Interest Income | — | 26.0M | 15.0M | — | — |
| Interest Expense | 19.0M | 59.0M | 81.0M | 97.0M | 93.0M |
| Net Interest Income | — | (33.0M) | (66.0M) | (97.0M) | (93.0M) |
| Other Non-Op Income/Expense | (16.0M) | (73.0M) | (237.0M) | (95.0M) | (128.0M) |
| Non-Operating Income (excl Interest) | 5.0M | 53.0M | 70.0M | 151.0M | 81.0M |
| EBT (Pre-Tax Income) | 408.0M | 3.0B | 1.1B | 2.5B | 1.0B |
| Income Tax Expense | 12.0M | 684.0M | 126.0M | 219.0M | 311.0M |
| Bottom Line | |||||
| Net Income | 2.3B | 2.3B | 1.0B | 2.3B | 737.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.3B | 2.3B | 1.0B | 2.3B | 737.0M |
| Per Share | |||||
| Basic EPS | ¥1,357 | ¥1,357 | ¥601 | ¥1,334 | ¥435 |
| Diluted EPS | ¥1,357 | ¥1,357 | — | — | — |
| Revenue Per Share | ¥27,742 | ¥27,742 | ¥26,343 | ¥27,365 | ¥22,191 |
| Shares | |||||
| Basic Shares Outstanding | 1.7M | 1.7M | 1.7M | 1.7M | 1.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 4.0B | 2.2B | 4.0B | 1.6B |
| D&A | — | 905.0M | 817.0M | 815.0M | 830.0M |
| EBIT | 3.1B | 3.1B | 1.4B | 3.2B | 765.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026