6977.T
JAPAN RESISTOR MFG. CO.,LTD.
スタンダード · 電気機器 · 電機・精密 · JP
JPY 1,446.00
+1.62%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.0B | 5.9B | 6.5B | 7.2B | 7.2B |
| Cost of Revenue | 1.1B | 4.6B | 5.1B | 5.6B | 5.5B |
| Gross Profit | 323.3M | 1.3B | 1.3B | 1.5B | 1.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 344.0M | 1.4B | 1.4B | 1.4B | 1.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 344.0M | 1.4B | 1.4B | 1.4B | 1.4B |
| Cost and Expenses | 6.0B | 6.0B | 6.6B | 7.1B | 6.9B |
| Operating Income (EBIT) | (22.0M) | (109.0M) | (133.0M) | 100.0M | 311.0M |
| Non-Operating | |||||
| Interest Income | 978.0K | 2.5M | 2.1M | 1.9M | 1.2M |
| Interest Expense | 20.1M | 74.0M | 52.0M | 34.2M | — |
| Net Interest Income | (19.1M) | (71.4M) | (49.9M) | (32.3M) | — |
| Other Non-Op Income/Expense | (13.6M) | (26.6M) | 29.0M | 38.8M | (24.4M) |
| Non-Operating Income (excl Interest) | 14.7M | 75.1M | 98.0M | 90.3M | 64.5M |
| EBT (Pre-Tax Income) | (34.2M) | (251.6M) | (163.0M) | 163.6M | 222.5M |
| Income Tax Expense | 12.8M | 88.5M | 78.8M | 64.5M | 77.1M |
| Bottom Line | |||||
| Net Income | (314.0M) | (376.0M) | (181.0M) | 84.0M | 133.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (314.0M) | (376.0M) | (181.0M) | 84.0M | 133.0M |
| Per Share | |||||
| Basic EPS | (¥254) | (¥304) | (¥147) | ¥68 | ¥108 |
| Diluted EPS | (¥254) | — | — | — | — |
| Revenue Per Share | ¥4,825 | ¥4,773 | ¥5,217 | ¥5,800 | ¥5,822 |
| Shares | |||||
| Basic Shares Outstanding | 1.2M | 1.2M | 1.2M | 1.2M | 1.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 70.9M | 11.8M | 242.6M | 447.2M |
| D&A | — | 179.9M | 144.8M | 142.6M | 136.2M |
| EBIT | (22.0M) | (109.0M) | (133.0M) | 100.0M | 311.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026