6837.T
KYOSHA CO.,LTD.
スタンダード · 電気機器 · 電機・精密 · JP
JPY 365.00
−1.08%Income statement
| Metric | TTM | 2026 | 2025 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 25.1B | 24.7B | 26.2B | 24.6B | 21.3B |
| Cost of Revenue | 5.1B | 20.7B | 21.6B | 20.1B | 18.0B |
| Gross Profit | 983.0M | 4.0B | 4.7B | 4.5B | 3.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 800.0M | 3.2B | 3.4B | 3.4B | 2.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 800.0M | 3.2B | 3.4B | 3.4B | 2.9B |
| Cost and Expenses | 24.3B | 23.9B | 25.0B | 23.5B | 20.9B |
| Operating Income (EBIT) | 819.0M | 825.0M | 1.3B | 1.1B | 478.0M |
| Non-Operating | |||||
| Interest Income | 2.0M | 11.0M | 13.0M | 14.0M | 5.0M |
| Interest Expense | 79.0M | 311.0M | 361.0M | 389.0M | 62.0M |
| Net Interest Income | (77.0M) | (300.0M) | (348.0M) | (375.0M) | (57.0M) |
| Other Non-Op Income/Expense | (45.0M) | (279.0M) | (285.0M) | (169.0M) | 34.0M |
| Non-Operating Income (excl Interest) | 36.0M | 60.0M | 92.0M | 251.0M | 139.0M |
| EBT (Pre-Tax Income) | 134.0M | 738.0M | 960.0M | 894.0M | 476.0M |
| Income Tax Expense | 22.0M | 661.0M | 318.0M | 279.0M | 204.0M |
| Bottom Line | |||||
| Net Income | 245.0M | 78.0M | 614.0M | 604.0M | 289.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 245.0M | 78.0M | 614.0M | 604.0M | 289.0M |
| Per Share | |||||
| Basic EPS | ¥17 | ¥5 | ¥42 | ¥42 | ¥20 |
| Diluted EPS | ¥17 | ¥5 | — | — | — |
| Revenue Per Share | ¥1,726 | ¥1,695 | ¥1,808 | ¥1,703 | ¥1,489 |
| Shares | |||||
| Basic Shares Outstanding | 14.6M | 14.6M | 14.5M | 14.4M | 14.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.0B | 2.4B | 2.1B | 1.3B |
| D&A | — | 1.1B | 1.1B | 1.0B | 850.0M |
| EBIT | 819.0M | 825.0M | 1.3B | 1.1B | 478.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026