6696.T
TRaaS On Product Inc.
グロース · 電気機器 · 電機・精密 · JP
JPY 328.00
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 417.0M | 485.0M | 411.0M | 310.0M | 496.0M |
| Cost of Revenue | 46.6M | 263.8M | 170.7M | 141.1M | 261.3M |
| Gross Profit | 28.4M | 222.1M | 240.8M | 169.8M | 235.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 67.6M | 258.3M | 235.6M | 239.5M | 241.7M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 67.6M | 258.3M | 235.6M | 239.5M | 241.7M |
| Cost and Expenses | 499.0M | 521.0M | 406.0M | 379.0M | 502.0M |
| Operating Income (EBIT) | (82.0M) | (36.0M) | 5.0M | (69.0M) | (6.0M) |
| Non-Operating | |||||
| Interest Income | 349.0K | 422.0K | 29.0K | 31.0K | — |
| Interest Expense | 572.0K | 1.2M | 343.0K | 25.0K | 57.0K |
| Net Interest Income | (223.0K) | (796.0K) | (314.0K) | 6.0K | — |
| Other Non-Op Income/Expense | 25.0K | 654.0K | 1.6M | (6.7M) | (8.6M) |
| Non-Operating Income (excl Interest) | 248.0K | 1.8M | 2.0M | 234.0K | 7.0K |
| EBT (Pre-Tax Income) | (39.1M) | (55.9M) | 6.8M | (84.6M) | (16.5M) |
| Income Tax Expense | 2.8M | 5.7M | 4.4M | 1.2M | 276.0K |
| Bottom Line | |||||
| Net Income | (109.0M) | (61.0M) | 2.0M | (85.0M) | (16.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (109.0M) | (61.0M) | 2.0M | (85.0M) | (16.0M) |
| Per Share | |||||
| Basic EPS | (¥23) | (¥13) | ¥0 | (¥18) | (¥4) |
| Diluted EPS | (¥23) | (¥13) | ¥0 | — | — |
| Revenue Per Share | ¥86 | ¥101 | ¥85 | ¥67 | ¥128 |
| Shares | |||||
| Basic Shares Outstanding | 4.8M | 4.8M | 4.8M | 4.6M | 3.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 477.0K | 28.8M | (57.0M) | 589.0K |
| D&A | — | 36.5M | 23.8M | 12.0M | 6.6M |
| EBIT | (82.0M) | (36.0M) | 5.0M | (69.0M) | (6.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Apr 1, 2026