6659.T
MEDIA LINKS CO.,LTD.
スタンダード · 電気機器 · 電機・精密 · JP
JPY 48.00
−2.04%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.9B | 2.3B | 2.8B | 3.1B | 2.5B |
| Cost of Revenue | 208.4M | 1.3B | 1.2B | 1.2B | 941.3M |
| Gross Profit | 350.2M | 1.1B | 1.6B | 2.0B | 1.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 505.2M | 1.9B | 2.1B | 2.1B | 1.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 505.2M | 1.9B | 2.1B | 2.1B | 1.8B |
| Cost and Expenses | 3.2B | 3.2B | 3.3B | 3.3B | 2.7B |
| Operating Income (EBIT) | (370.0M) | (877.0M) | (523.0M) | (165.0M) | (169.0M) |
| Non-Operating | |||||
| Interest Income | — | 5.5M | 245.0K | 68.0K | 170.0K |
| Interest Expense | 1.3M | 2.9M | 7.5M | 11.5M | 13.5M |
| Net Interest Income | — | 2.6M | (7.2M) | (11.4M) | (13.4M) |
| Other Non-Op Income/Expense | 4.6M | (17.5M) | (5.0K) | (22.0M) | (58.4M) |
| Non-Operating Income (excl Interest) | 10.0M | 427.0K | 9.7M | 973.0K | 1.4M |
| EBT (Pre-Tax Income) | (163.0M) | (1.5B) | (559.2M) | (231.5M) | (243.4M) |
| Income Tax Expense | 949.0K | (260.0K) | 2.7M | 11.1M | 4.4M |
| Bottom Line | |||||
| Net Income | (448.0M) | (1.5B) | (562.0M) | (243.0M) | (248.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (448.0M) | (1.5B) | (562.0M) | (243.0M) | (248.0M) |
| Per Share | |||||
| Basic EPS | (¥7) | (¥22) | (¥12) | (¥8) | (¥13) |
| Diluted EPS | (¥7) | (¥22) | — | — | — |
| Revenue Per Share | ¥44 | ¥35 | ¥60 | ¥101 | ¥134 |
| Shares | |||||
| Basic Shares Outstanding | 65.0M | 67.4M | 46.6M | 30.7M | 18.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (832.3M) | (474.6M) | (128.9M) | (148.8M) |
| D&A | — | 44.7M | 48.4M | 36.1M | 20.2M |
| EBIT | (370.0M) | (877.0M) | (523.0M) | (165.0M) | (169.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026