6647.T
MORIO DENKI CO.,LTD.
スタンダード · 電気機器 · 電機・精密 · JP
JPY 3,370.00
+0.60%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 8.8B | 8.6B | 9.2B | 7.4B | 7.9B |
| Cost of Revenue | 1.6B | 6.6B | 7.3B | 6.1B | 6.6B |
| Gross Profit | 404.9M | 2.0B | 1.9B | 1.4B | 1.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 277.3M | 1.2B | 1.1B | 1.0B | 1.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 277.3M | 1.2B | 1.1B | 1.0B | 1.0B |
| Cost and Expenses | 7.9B | 7.8B | 8.5B | 7.1B | 7.6B |
| Operating Income (EBIT) | 909.0M | 856.0M | 735.0M | 342.0M | 274.0M |
| Non-Operating | |||||
| Interest Income | — | 70.0K | 10.0K | 4.0K | 4.0K |
| Interest Expense | 5.9M | 19.9M | 27.0M | 23.1M | 17.0M |
| Net Interest Income | — | (19.8M) | (26.9M) | (23.1M) | (17.0M) |
| Other Non-Op Income/Expense | 6.7M | 15.3M | 9.1M | 83.0K | 9.1M |
| Non-Operating Income (excl Interest) | 10.4M | 38.4M | 40.2M | 29.6M | 26.2M |
| EBT (Pre-Tax Income) | 137.4M | 871.3M | 719.0M | 341.8M | 262.1M |
| Income Tax Expense | 41.5M | 222.7M | 150.3M | 130.0M | 113.2M |
| Bottom Line | |||||
| Net Income | 713.0M | 648.0M | 568.0M | 211.0M | 148.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 713.0M | 648.0M | 568.0M | 211.0M | 148.0M |
| Per Share | |||||
| Basic EPS | ¥527 | ¥487 | ¥417 | ¥154 | ¥108 |
| Diluted EPS | ¥527 | ¥487 | — | — | — |
| Revenue Per Share | ¥6,586 | ¥6,487 | ¥6,757 | ¥5,416 | ¥5,743 |
| Shares | |||||
| Basic Shares Outstanding | 1.3M | 1.3M | 1.4M | 1.4M | 1.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.1B | 945.9M | 543.1M | 515.4M |
| D&A | — | 215.1M | 210.9M | 201.1M | 241.4M |
| EBIT | 909.0M | 856.0M | 735.0M | 342.0M | 274.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026