6634.T
JN Group Inc.
スタンダード · 電気機器 · 電機・精密 · JP
JPY 72.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.6B | 3.6B | 2.1B | 802.0M | 2.8B |
| Cost of Revenue | 478.2M | 2.1B | 1.5B | 430.9M | 1.1B |
| Gross Profit | 205.3M | 1.5B | 599.7M | 371.2M | 1.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 552.5M | 1.7B | 846.5M | 582.8M | 1.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 552.5M | 1.7B | 846.5M | 582.8M | 1.3B |
| Cost and Expenses | 4.1B | 3.8B | 2.4B | 1.0B | 2.3B |
| Operating Income (EBIT) | (544.0M) | (223.0M) | (246.0M) | (211.0M) | 427.0M |
| Non-Operating | |||||
| Interest Income | 7.6M | 8.8M | 887.0K | 684.0K | 1.9M |
| Interest Expense | 19.1M | 39.9M | 3.0M | 895.0K | 8.6M |
| Net Interest Income | (11.5M) | (31.1M) | (2.1M) | (211.0K) | (6.7M) |
| Other Non-Op Income/Expense | (166.5M) | (26.7M) | 15.9M | 61.5M | 102.3M |
| Non-Operating Income (excl Interest) | 7.2M | 31.8M | 27.6M | 70.0M | 128.7M |
| EBT (Pre-Tax Income) | (501.6M) | (966.4M) | (258.4M) | (630.8M) | 812.1M |
| Income Tax Expense | 11.1M | (238.2M) | 31.3M | 26.9M | 9.4M |
| Bottom Line | |||||
| Net Income | (1.2B) | (728.0M) | (289.0M) | (657.0M) | 806.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.2B) | (728.0M) | (289.0M) | (657.0M) | 806.0M |
| Per Share | |||||
| Basic EPS | (¥32) | (¥20) | (¥9) | (¥24) | ¥34 |
| Diluted EPS | (¥32) | — | — | — | — |
| Revenue Per Share | ¥104 | ¥98 | ¥67 | ¥30 | ¥116 |
| Shares | |||||
| Basic Shares Outstanding | 34.7M | 36.3M | 32.0M | 27.2M | 23.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (202.1M) | (222.7M) | (193.8M) | 446.2M |
| D&A | — | 20.9M | 23.3M | 17.2M | 19.2M |
| EBIT | (544.0M) | (223.0M) | (246.0M) | (211.0M) | 427.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026