6599.T
EBRAINS,INC.
スタンダード · 電気機器 · 電機・精密 · JP
JPY 3,645.00
+8.97%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.9B | 4.0B | 4.0B | 4.0B | 4.3B |
| Cost of Revenue | 701.5M | 3.1B | 3.2B | 3.1B | 3.2B |
| Gross Profit | 211.5M | 921.9M | 864.5M | 911.1M | 1.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 100.5M | 391.4M | 399.9M | 425.1M | 390.2M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 100.5M | 391.4M | 399.9M | 425.1M | 390.2M |
| Cost and Expenses | 3.4B | 3.5B | 3.6B | 3.5B | 3.6B |
| Operating Income (EBIT) | 489.0M | 530.0M | 464.0M | 486.0M | 656.0M |
| Non-Operating | |||||
| Interest Income | 583.0K | 3.7M | 3.7M | 2.4M | 341.0K |
| Interest Expense | — | 169.0K | 91.0K | 74.0K | 87.0K |
| Net Interest Income | — | 3.6M | 3.6M | 2.3M | 254.0K |
| Other Non-Op Income/Expense | — | 20.3M | 10.9M | 4.4M | (2.1M) |
| Non-Operating Income (excl Interest) | 4.9M | 24.1M | 13.2M | 9.8M | 3.4M |
| EBT (Pre-Tax Income) | 116.6M | 550.8M | 475.5M | 490.3M | 654.0M |
| Income Tax Expense | 40.8M | 186.4M | 162.1M | 158.2M | 227.8M |
| Bottom Line | |||||
| Net Income | 336.0M | 364.0M | 313.0M | 332.0M | 426.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 336.0M | 364.0M | 313.0M | 332.0M | 426.0M |
| Per Share | |||||
| Basic EPS | ¥223 | ¥241 | ¥208 | ¥220 | ¥282 |
| Diluted EPS | ¥223 | ¥241 | — | — | — |
| Revenue Per Share | ¥2,568 | ¥2,646 | ¥2,667 | ¥2,642 | ¥2,822 |
| Shares | |||||
| Basic Shares Outstanding | 1.5M | 1.5M | 1.5M | 1.5M | 1.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 544.7M | 480.6M | 507.1M | 673.6M |
| D&A | — | 14.7M | 16.6M | 21.1M | 17.6M |
| EBIT | 489.0M | 530.0M | 464.0M | 486.0M | 656.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026