6584.T
Sanoh Industrial Co.,Ltd.
プライム · 輸送用機器 · 自動車・輸送機 · JP
JPY 755.00
−1.56%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 156.8B | 159.4B | 159.5B | 156.8B | 137.7B |
| Cost of Revenue | 33.3B | 136.5B | 136.8B | 133.5B | 122.9B |
| Gross Profit | 7.0B | 22.9B | 22.8B | 23.3B | 14.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.8B | 18.8B | 17.9B | 15.2B | 13.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 4.8B | 18.8B | 17.9B | 15.2B | 13.5B |
| Cost and Expenses | 151.9B | 155.3B | 154.7B | 148.8B | 136.4B |
| Operating Income (EBIT) | 4.9B | 4.1B | 4.9B | 8.1B | 1.3B |
| Non-Operating | |||||
| Interest Income | 37.0M | 242.0M | 274.0M | 148.0M | 142.0M |
| Interest Expense | 216.0M | 914.0M | 827.0M | 774.0M | 393.0M |
| Net Interest Income | (179.0M) | (672.0M) | (553.0M) | (626.0M) | (251.0M) |
| Other Non-Op Income/Expense | (358.0M) | (1.0B) | (261.0M) | (757.0M) | 169.0M |
| Non-Operating Income (excl Interest) | 154.0M | 434.0M | 903.0M | 793.0M | 956.0M |
| EBT (Pre-Tax Income) | 1.7B | 2.0B | 2.7B | 6.9B | 2.2B |
| Income Tax Expense | 765.0M | (113.0M) | 1.3B | 1.9B | 2.5B |
| Bottom Line | |||||
| Net Income | 1.2B | 1.5B | 737.0M | 4.2B | (907.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.2B | 1.5B | 737.0M | 4.2B | (907.0M) |
| Per Share | |||||
| Basic EPS | ¥35 | ¥43 | ¥21 | ¥117 | (¥25) |
| Diluted EPS | ¥35 | ¥43 | — | — | — |
| Revenue Per Share | ¥4,378 | ¥4,451 | ¥4,457 | ¥4,367 | ¥3,814 |
| Shares | |||||
| Basic Shares Outstanding | 35.8M | 35.8M | 35.8M | 35.9M | 36.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 3.9B | 11.1B | 11.6B | 14.2B | 7.3B |
| D&A | 1.6B | 7.0B | 6.8B | 6.2B | 6.0B |
| EBIT | 4.9B | 4.1B | 4.9B | 8.1B | 1.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026