6577.T
Bestone.Com Co.,Ltd
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 1,971.00
+0.46%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.5B | 2.5B | 3.1B | 1.3B | 246.0M |
| Cost of Revenue | 377.1M | 2.0B | 2.4B | 989.6M | 206.2M |
| Gross Profit | 112.3M | 506.9M | 735.0M | 341.9M | 40.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 116.5M | 477.7M | 471.2M | 322.3M | 227.7M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 116.5M | 477.7M | 471.2M | 322.3M | 227.7M |
| Cost and Expenses | 2.5B | 2.5B | 2.9B | 1.3B | 433.0M |
| Operating Income (EBIT) | (18.0M) | 29.0M | 263.0M | 19.0M | (187.0M) |
| Non-Operating | |||||
| Interest Income | 2.5M | 2.3M | 1.8M | 2.5M | 2.1M |
| Interest Expense | 5.6M | 15.0M | 7.8M | 6.6M | 7.6M |
| Net Interest Income | (3.1M) | (12.7M) | (6.0M) | (4.1M) | (5.5M) |
| Other Non-Op Income/Expense | (2.5M) | (1.3M) | 15.1M | (3.8M) | 10.0M |
| Non-Operating Income (excl Interest) | 1.0M | 15.7M | 29.6M | 4.3M | 20.4M |
| EBT (Pre-Tax Income) | (6.7M) | 27.9M | 265.5M | 10.8M | (220.4M) |
| Income Tax Expense | 1.7M | 18.4M | 16.9M | (16.1M) | (2.2M) |
| Bottom Line | |||||
| Net Income | (31.0M) | 9.0M | 248.0M | 26.0M | (218.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (31.0M) | 9.0M | 248.0M | 26.0M | (218.0M) |
| Per Share | |||||
| Basic EPS | (¥21) | ¥6 | ¥170 | ¥20 | (¥165) |
| Diluted EPS | (¥21) | ¥6 | ¥162 | ¥19 | — |
| Revenue Per Share | ¥1,665 | ¥1,685 | ¥2,147 | ¥988 | ¥186 |
| Shares | |||||
| Basic Shares Outstanding | 1.5M | 1.5M | 1.5M | 1.3M | 1.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 48.4M | 281.8M | 37.3M | (171.8M) |
| D&A | — | 19.4M | 18.8M | 18.3M | 15.2M |
| EBIT | (18.0M) | 29.0M | 263.0M | 19.0M | (187.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026