6558.T
Cookbiz Co.,Ltd.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 663.00
−0.45%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.8B | 2.9B | 3.3B | 2.7B | — |
| Cost of Revenue | 247.7M | 1.1B | 1.0B | 670.8M | — |
| Gross Profit | 447.0M | 1.8B | 2.2B | 2.0B | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 481.1M | 2.1B | 2.1B | 1.7B | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 481.1M | 2.1B | 2.1B | 1.7B | — |
| Cost and Expenses | 3.1B | 3.2B | 3.2B | 2.4B | — |
| Operating Income (EBIT) | (324.0M) | (374.0M) | 93.0M | 290.0M | — |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 7.4M | 26.6M | 22.3M | 16.7M | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (4.5M) | (16.9M) | (10.2M) | (2.7M) | — |
| Non-Operating Income (excl Interest) | 605.0K | 2.6M | 1.7M | 1.2M | — |
| EBT (Pre-Tax Income) | (12.3M) | (372.2M) | 75.1M | 289.8M | — |
| Income Tax Expense | 12.0M | 32.5M | 72.3M | 22.5M | — |
| Bottom Line | |||||
| Net Income | (321.0M) | (404.0M) | 2.0M | 267.0M | — |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (321.0M) | (404.0M) | 2.0M | 267.0M | — |
| Per Share | |||||
| Basic EPS | (¥115) | (¥145) | ¥1 | ¥97 | — |
| Diluted EPS | (¥115) | — | ¥1 | ¥96 | — |
| Revenue Per Share | ¥998 | ¥1,026 | ¥1,176 | ¥965 | — |
| Shares | |||||
| Basic Shares Outstanding | 2.8M | 2.8M | 2.8M | 2.8M | 2.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (214.2M) | 191.3M | 324.8M | — |
| D&A | — | 159.8M | 98.3M | 34.8M | — |
| EBIT | (324.0M) | (374.0M) | 93.0M | 290.0M | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026