6555.T
MS&Consulting Co.,Ltd.
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 430.00
+1.42%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.6B | 2.6B | 2.6B | 2.4B | 2.2B |
| Cost of Revenue | — | 1.7B | 1.8B | 1.6B | 1.3B |
| Gross Profit | — | 866.6M | 800.7M | 799.8M | 884.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | 637.0M | 651.6M | 655.0M | 639.8M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | 399.2M | — | 72.0K |
| Total Operating Expenses | — | 637.0M | 1.1B | 655.0M | 639.9M |
| Cost and Expenses | 2.3B | 2.3B | 2.8B | 2.2B | 1.9B |
| Operating Income (EBIT) | 252.0M | 252.0M | (238.0M) | 180.0M | 326.0M |
| Non-Operating | |||||
| Interest Income | — | 1.6M | 409.0K | 52.0K | 19.0K |
| Interest Expense | — | 2.6M | 2.1M | 1.1M | 1.6M |
| Net Interest Income | — | (965.0K) | (1.7M) | (1.0M) | (1.6M) |
| Other Non-Op Income/Expense | — | 22.5M | 12.2M | 34.9M | 80.7M |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 134.8M | 251.1M | (239.5M) | 178.6M | 324.0M |
| Income Tax Expense | — | 79.0M | 36.4M | 64.7M | 104.7M |
| Bottom Line | |||||
| Net Income | 173.0M | 173.0M | (276.0M) | 114.0M | 220.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 173.1M | 172.1M | (275.9M) | 113.9M | 219.3M |
| Per Share | |||||
| Basic EPS | ¥41 | ¥40 | (¥68) | ¥28 | ¥51 |
| Diluted EPS | ¥41 | ¥40 | (¥68) | ¥28 | ¥50 |
| Revenue Per Share | ¥601 | ¥601 | ¥633 | ¥589 | ¥512 |
| Shares | |||||
| Basic Shares Outstanding | 4.3M | 4.3M | 4.0M | 4.1M | 4.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 94.7M | 388.4M | (131.6M) | 267.6M | 407.6M |
| D&A | 99.7M | 136.4M | 106.4M | 87.6M | 81.6M |
| EBIT | 252.0M | 252.0M | (238.0M) | 180.0M | 326.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026