NISSEN INC. (6543.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	6.5B	6.5B	5.5B	5.2B	5.1B
Cost of Revenue	1.2B	4.8B	4.1B	4.0B	3.8B
Gross Profit	434.6M	1.7B	1.4B	1.2B	1.2B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	282.1M	1.2B	1.0B	908.9M	895.9M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	282.1M	1.2B	1.0B	908.9M	895.9M
Cost and Expenses	6.0B	6.0B	5.1B	4.9B	4.7B
Operating Income (EBIT)	485.0M	485.0M	393.0M	300.0M	320.0M
Non-Operating
Interest Income	119.0K	1.8M	519.0K	9.0K	12.0K
Interest Expense	778.0K	2.9M	3.4M	3.6M	3.8M
Net Interest Income	(659.0K)	(1.1M)	(2.9M)	(3.6M)	(3.8M)
Other Non-Op Income/Expense	(2.2M)	593.3M	17.1M	(15.0M)	25.1M
Non-Operating Income (excl Interest)	5.4M	600.2M	20.6M	37.6M	35.1M
EBT (Pre-Tax Income)	154.0M	1.1B	383.2M	285.3M	349.7M
Income Tax Expense	49.0M	393.7M	134.5M	87.8M	105.7M
Bottom Line
Net Income	662.0M	662.0M	248.0M	197.0M	244.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	662.0M	662.0M	248.0M	197.0M	244.0M
Per Share
Basic EPS	¥173	¥172	¥65	¥52	¥66
Diluted EPS	¥173	¥172	¥65	¥52	¥65
Revenue Per Share	¥1,683	¥1,683	¥1,454	¥1,382	¥1,358
Shares
Basic Shares Outstanding	3.9M	3.9M	3.8M	3.8M	3.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	613.7M	510.2M	419.9M	367.6M
D&A	—	128.7M	117.2M	119.9M	47.6M
EBIT	485.0M	485.0M	393.0M	300.0M	320.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026